Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.16 EUR | +4.50% | +5.45% | -7.20% |
2023 | Voltabox AG Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 | CI |
2023 | Voltabox AG and INOMO Partner to Produce Outdoor Container Energy Storage Systems | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 373.1 | 186.7 | 92.73 | 62.59 | 24.18 | 19.15 |
Enterprise Value (EV) 1 | 274.5 | 162.2 | 102.4 | 74.07 | 24.02 | 18.67 |
P/E ratio | 27.4 x | 73.8 x | -0.91 x | -1.69 x | -1.88 x | -4.69 x |
Yield | - | 0.25% | - | - | - | - |
Capitalization / Revenue | 11.5 x | 2.67 x | 1.44 x | 2.8 x | 6.55 x | 6.42 x |
EV / Revenue | 8.44 x | 2.32 x | 1.59 x | 3.31 x | 6.51 x | 6.26 x |
EV / EBITDA | 157 x | 24.5 x | -1.53 x | -2.23 x | -3.35 x | -6.46 x |
EV / FCF | -8.47 x | -2.66 x | -9.1 x | 6.29 x | -4.67 x | -9.65 x |
FCF Yield | -11.8% | -37.6% | -11% | 15.9% | -21.4% | -10.4% |
Price to Book | 2.41 x | 1.21 x | 1.79 x | 4.07 x | 14.1 x | 11.1 x |
Nbr of stocks (in thousands) | 15,825 | 15,825 | 15,825 | 15,825 | 15,825 | 17,408 |
Reference price 2 | 23.58 | 11.80 | 5.860 | 3.955 | 1.528 | 1.100 |
Announcement Date | 3/20/18 | 4/1/19 | 8/20/20 | 7/20/21 | 4/28/22 | 4/27/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 32.54 | 69.91 | 64.4 | 22.36 | 3.691 | 2.983 |
EBITDA 1 | 1.744 | 6.62 | -67.04 | -33.22 | -7.172 | -2.888 |
EBIT 1 | 0.62 | 4.889 | -74.04 | -34.75 | -7.495 | -2.923 |
Operating Margin | 1.91% | 6.99% | -114.98% | -155.41% | -203.06% | -97.99% |
Earnings before Tax (EBT) 1 | 9.811 | 5.464 | -107.8 | -39.25 | -10.01 | -3.961 |
Net income 1 | 9.692 | 2.579 | -101.9 | -37.05 | -12.84 | -3.961 |
Net margin | 29.79% | 3.69% | -158.28% | -165.71% | -347.85% | -132.79% |
EPS 2 | 0.8600 | 0.1600 | -6.441 | -2.341 | -0.8113 | -0.2344 |
Free Cash Flow 1 | -32.42 | -61.04 | -11.25 | 11.78 | -5.142 | -1.934 |
FCF margin | -99.66% | -87.3% | -17.47% | 52.7% | -139.31% | -64.85% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | 0.0300 | - | - | - | - |
Announcement Date | 3/20/18 | 4/1/19 | 8/20/20 | 7/20/21 | 4/28/22 | 4/27/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | 9.69 | 11.5 | - | - |
Net Cash position 1 | 98.6 | 24.5 | - | - | 0.16 | 0.48 |
Leverage (Debt/EBITDA) | - | - | -0.1445 x | -0.3458 x | - | - |
Free Cash Flow 1 | -32.4 | -61 | -11.3 | 11.8 | -5.14 | -1.93 |
ROE (net income / shareholders' equity) | 12.1% | 1.68% | -98.8% | -110% | -117% | -229% |
ROA (Net income/ Total Assets) | 0.37% | 1.75% | -34.2% | -33.6% | -20.4% | -29.6% |
Assets 1 | 2,624 | 147.4 | 298.1 | 110.3 | 62.82 | 13.37 |
Book Value Per Share 2 | 9.790 | 9.760 | 3.270 | 0.9700 | 0.1100 | 0.1000 |
Cash Flow per Share 2 | 6.490 | 1.780 | 0.3200 | 0.1500 | 0.0300 | 0.0500 |
Capex 1 | 0.98 | 1.62 | 6.34 | 2.22 | 0.29 | 0.31 |
Capex / Sales | 3.02% | 2.32% | 9.84% | 9.92% | 7.88% | 10.39% |
Announcement Date | 3/20/18 | 4/1/19 | 8/20/20 | 7/20/21 | 4/28/22 | 4/27/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+21.57% | 120B | |
-12.98% | 63.24B | |
-13.45% | 19.67B | |
+8.86% | 17.62B | |
-18.06% | 16.74B | |
-14.00% | 10.22B | |
-15.30% | 4.48B | |
-12.28% | 4.03B | |
+7.52% | 4.03B |
- Stock Market
- Equities
- VBX Stock
- VBX Stock
- Financials Voltabox AG