Market Closed -
NSE India S.E.
07:43:47 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
157.1
INR
|
+0.74%
|
|
+3.46%
|
+0.61%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
191,466
|
81,798
|
151,309
|
204,689
|
279,842
|
382,709
|
-
|
-
|
Enterprise Value (EV)
1 |
191,466
|
81,798
|
151,309
|
204,689
|
279,842
|
382,709
|
382,709
|
382,709
|
P/E ratio
|
15.5
x
|
5.33
x
|
9.55
x
|
10.8
x
|
9.36
x
|
10.1
x
|
9.26
x
|
8.08
x
|
Yield
|
1.45%
|
-
|
0.92%
|
1.85%
|
0.76%
|
1.41%
|
1.51%
|
1.68%
|
Capitalization / Revenue
|
3.46
x
|
1.24
x
|
2.02
x
|
2.54
x
|
2.93
x
|
3.36
x
|
2.9
x
|
2.47
x
|
EV / Revenue
|
3.46
x
|
1.24
x
|
2.02
x
|
2.54
x
|
2.93
x
|
3.36
x
|
2.9
x
|
2.47
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.44
x
|
0.56
x
|
0.94
x
|
1.1
x
|
1.3
x
|
1.34
x
|
1.19
x
|
1.06
x
|
Nbr of stocks (in thousands)
|
1,985,127
|
1,992,654
|
1,996,158
|
2,101,528
|
2,115,207
|
2,436,085
|
-
|
-
|
Reference price
2 |
96.45
|
41.05
|
75.80
|
97.40
|
132.3
|
157.1
|
157.1
|
157.1
|
Announcement Date
|
5/4/19
|
5/28/20
|
5/17/21
|
5/6/22
|
5/5/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
55,274
|
65,803
|
74,786
|
80,510
|
95,621
|
113,954
|
131,993
|
155,124
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
27,631
|
32,047
|
37,869
|
37,578
|
47,944
|
54,458
|
64,398
|
77,127
|
Operating Margin
|
49.99%
|
48.7%
|
50.64%
|
46.68%
|
50.14%
|
47.79%
|
48.79%
|
49.72%
|
Earnings before Tax (EBT)
1 |
19,072
|
20,325
|
21,373
|
25,361
|
40,445
|
50,070
|
54,066
|
62,781
|
Net income
1 |
12,439
|
15,428
|
15,903
|
18,898
|
30,106
|
37,356
|
40,608
|
47,056
|
Net margin
|
22.5%
|
23.45%
|
21.26%
|
23.47%
|
31.48%
|
32.78%
|
30.77%
|
30.33%
|
EPS
2 |
6.240
|
7.700
|
7.940
|
9.060
|
14.13
|
15.60
|
16.97
|
19.44
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.400
|
-
|
0.7000
|
1.800
|
1.000
|
2.208
|
2.369
|
2.646
|
Announcement Date
|
5/4/19
|
5/28/20
|
5/17/21
|
5/6/22
|
5/5/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
19,189
|
18,858
|
20,686
|
19,238
|
20,231
|
19,902
|
20,571
|
23,714
|
24,905
|
26,432
|
26,510
|
27,503
|
29,181
|
30,138
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
9,629
|
8,851
|
11,352
|
8,648
|
9,143
|
7,982
|
9,734
|
12,122
|
12,742
|
13,346
|
13,024
|
13,357
|
13,731
|
13,772
|
Operating Margin
|
50.18%
|
46.94%
|
54.88%
|
44.95%
|
45.19%
|
40.11%
|
47.32%
|
51.12%
|
51.16%
|
50.49%
|
49.13%
|
48.57%
|
47.06%
|
45.7%
|
Earnings before Tax (EBT)
1 |
5,423
|
6,428
|
4,934
|
6,195
|
7,003
|
7,230
|
8,067
|
9,444
|
10,755
|
12,179
|
11,468
|
11,413
|
12,439
|
12,456
|
Net income
1 |
4,041
|
4,778
|
3,673
|
4,603
|
5,217
|
5,405
|
6,007
|
7,037
|
8,036
|
9,026
|
8,537
|
8,574
|
9,262
|
9,433
|
Net margin
|
21.06%
|
25.34%
|
17.76%
|
23.92%
|
25.79%
|
27.16%
|
29.2%
|
29.68%
|
32.27%
|
34.15%
|
32.2%
|
31.18%
|
31.74%
|
31.3%
|
EPS
2 |
2.020
|
2.380
|
1.830
|
2.200
|
2.460
|
2.550
|
2.830
|
3.310
|
3.750
|
4.210
|
3.980
|
3.934
|
3.879
|
4.007
|
Dividend per Share
|
-
|
0.7000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/20/21
|
5/17/21
|
7/23/21
|
10/22/21
|
1/25/22
|
5/6/22
|
7/15/22
|
10/14/22
|
1/16/23
|
5/5/23
|
7/13/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.76%
|
11.1%
|
10.4%
|
10.9%
|
14.6%
|
15%
|
13.5%
|
13.8%
|
ROA (Net income/ Total Assets)
|
0.88%
|
0.94%
|
0.85%
|
0.94%
|
1.28%
|
1.32%
|
1.26%
|
1.24%
|
Assets
1 |
1,413,511
|
1,641,255
|
1,870,941
|
2,010,447
|
2,352,023
|
2,832,758
|
3,216,677
|
3,787,301
|
Book Value Per Share
2 |
66.90
|
72.90
|
80.80
|
88.80
|
102.0
|
118.0
|
132.0
|
149.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/4/19
|
5/28/20
|
5/17/21
|
5/6/22
|
5/5/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +0.61% | 4.59B | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | +0.10% | 139B | | -11.67% | 138B |
Other Banks
|