End-of-day quote
Nigerian S.E.
06:00:00 2024-05-19 pm EDT
|
5-day change
|
1st Jan Change
|
22
NGN
|
+1.85%
|
|
-12.00%
|
-17.60%
|
Fiscal Period: May |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
86,755
|
32,161
|
21,838
|
21,838
|
45,462
|
67,101
|
Enterprise Value (EV)
1 |
72,730
|
29,642
|
21,838
|
1,454
|
-7,290
|
-10,306
|
P/E ratio
|
47
x
|
31.8
x
|
-3.16
x
|
14.8
x
|
7.61
x
|
5.2
x
|
Yield
|
0.69%
|
1.85%
|
1.82%
|
4.55%
|
8.82%
|
-
|
Capitalization / Revenue
|
1.08
x
|
0.43
x
|
0.33
x
|
0.26
x
|
0.46
x
|
0.59
x
|
EV / Revenue
|
0.9
x
|
0.4
x
|
0.33
x
|
0.02
x
|
-0.07
x
|
-0.09
x
|
EV / EBITDA
|
6.74
x
|
6.15
x
|
-4.99
x
|
0.15
x
|
-1.17
x
|
-0.68
x
|
EV / FCF
|
6.77
x
|
-2.54
x
|
-
|
0.12
x
|
-0.31
x
|
-0.45
x
|
FCF Yield
|
14.8%
|
-39.4%
|
-
|
861%
|
-323%
|
-224%
|
Price to Book
|
2.06
x
|
0.75
x
|
-
|
0.69
x
|
1.33
x
|
1.55
x
|
Nbr of stocks (in thousands)
|
3,970,477
|
3,970,477
|
3,970,477
|
3,970,477
|
3,970,477
|
3,970,477
|
Reference price
2 |
21.85
|
8.100
|
5.500
|
5.500
|
11.45
|
16.90
|
Announcement Date
|
8/31/18
|
8/29/19
|
10/3/20
|
10/21/21
|
11/30/22
|
11/2/23
|
Fiscal Period: May |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
80,553
|
74,336
|
66,993
|
82,578
|
99,503
|
113,964
|
EBITDA
1 |
10,785
|
4,817
|
-4,378
|
9,741
|
6,258
|
15,132
|
EBIT
1 |
8,228
|
2,273
|
-7,069
|
7,145
|
3,928
|
13,178
|
Operating Margin
|
10.21%
|
3.06%
|
-10.55%
|
8.65%
|
3.95%
|
11.56%
|
Earnings before Tax (EBT)
1 |
2,314
|
1,942
|
-7,985
|
3,439
|
10,008
|
20,464
|
Net income
1 |
1,845
|
1,011
|
-6,921
|
1,476
|
5,970
|
12,893
|
Net margin
|
2.29%
|
1.36%
|
-10.33%
|
1.79%
|
6%
|
11.31%
|
EPS
2 |
0.4647
|
0.2547
|
-1.743
|
0.3716
|
1.504
|
3.247
|
Free Cash Flow
1 |
10,737
|
-11,680
|
-
|
12,518
|
23,533
|
23,040
|
FCF margin
|
13.33%
|
-15.71%
|
-
|
15.16%
|
23.65%
|
20.22%
|
FCF Conversion (EBITDA)
|
99.55%
|
-
|
-
|
128.51%
|
376.06%
|
152.26%
|
FCF Conversion (Net income)
|
581.9%
|
-
|
-
|
848.31%
|
394.19%
|
178.71%
|
Dividend per Share
2 |
0.1500
|
0.1500
|
0.1000
|
0.2500
|
1.010
|
-
|
Announcement Date
|
8/31/18
|
8/29/19
|
10/3/20
|
10/21/21
|
11/30/22
|
11/2/23
|
Fiscal Period: May |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
14,025
|
2,519
|
-
|
20,383
|
52,752
|
77,407
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
10,737
|
-11,680
|
-
|
12,518
|
23,533
|
23,040
|
ROE (net income / shareholders' equity)
|
4.27%
|
2.54%
|
-16.5%
|
5%
|
19.3%
|
33.3%
|
ROA (Net income/ Total Assets)
|
5.76%
|
1.69%
|
-
|
5.4%
|
2.49%
|
5.97%
|
Assets
1 |
32,061
|
60,004
|
-
|
27,323
|
239,312
|
215,902
|
Book Value Per Share
2 |
10.60
|
10.70
|
-
|
7.950
|
8.600
|
10.90
|
Cash Flow per Share
2 |
3.590
|
0.6300
|
-
|
5.180
|
13.30
|
25.60
|
Capex
1 |
2,473
|
1,454
|
1,540
|
1,127
|
725
|
911
|
Capex / Sales
|
3.07%
|
1.96%
|
2.3%
|
1.36%
|
0.73%
|
0.8%
|
Announcement Date
|
8/31/18
|
8/29/19
|
10/3/20
|
10/21/21
|
11/30/22
|
11/2/23
|
|
1st Jan change
|
Capi.
|
---|
| -17.60% | 57.08M | | +14.46% | 395B | | +12.58% | 142B | | +18.98% | 77.44B | | -13.26% | 65.65B | | -10.39% | 47.02B | | -7.92% | 38.1B | | +7.77% | 35.33B | | +11.44% | 18.36B | | +13.41% | 15.96B |
Other Personal Products
|