Market Closed -
NSE India S.E.
07:43:49 2024-05-03 am EDT
|
5-day change
|
1st Jan Change
|
15,905
INR
|
-0.27%
|
|
-1.63%
|
-8.41%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
347,513
|
329,642
|
432,679
|
435,092
|
464,331
|
516,778
|
-
|
-
|
Enterprise Value (EV)
1 |
347,513
|
329,642
|
432,679
|
435,092
|
464,331
|
516,778
|
516,778
|
516,778
|
P/E ratio
|
82.9
x
|
-
|
-
|
-
|
-
|
63.1
x
|
58
x
|
51.2
x
|
Yield
|
0.82%
|
1.03%
|
1.24%
|
1.19%
|
1.29%
|
1.43%
|
1.47%
|
1.61%
|
Capitalization / Revenue
|
11.6
x
|
11
x
|
12.1
x
|
11.1
x
|
11.9
x
|
12.2
x
|
11.2
x
|
10.1
x
|
EV / Revenue
|
11.6
x
|
11
x
|
12.1
x
|
11.1
x
|
11.9
x
|
12.2
x
|
11.2
x
|
10.1
x
|
EV / EBITDA
|
57
x
|
53.4
x
|
48.5
x
|
52.4
x
|
53.5
x
|
46.3
x
|
42.5
x
|
37.8
x
|
EV / FCF
|
87.8
x
|
77.9
x
|
52
x
|
83.1
x
|
59.4
x
|
107
x
|
53.9
x
|
48.7
x
|
FCF Yield
|
1.14%
|
1.28%
|
1.92%
|
1.2%
|
1.68%
|
0.93%
|
1.85%
|
2.05%
|
Price to Book
|
38.2
x
|
-
|
60.6
x
|
59
x
|
-
|
51.8
x
|
48.9
x
|
41.8
x
|
Nbr of stocks (in thousands)
|
32,461
|
32,461
|
32,461
|
32,461
|
32,461
|
32,461
|
-
|
-
|
Reference price
2 |
10,706
|
10,155
|
13,329
|
13,404
|
14,304
|
15,920
|
15,920
|
15,920
|
Announcement Date
|
8/21/19
|
8/25/20
|
8/25/21
|
8/23/22
|
8/28/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
29,998
|
30,020
|
35,741
|
39,252
|
39,179
|
42,315
|
46,198
|
51,278
|
EBITDA
1 |
6,092
|
6,176
|
8,919
|
8,299
|
8,686
|
11,171
|
12,164
|
13,667
|
EBIT
1 |
5,595
|
-
|
8,443
|
7,770
|
-
|
10,582
|
11,494
|
12,956
|
Operating Margin
|
18.65%
|
-
|
23.62%
|
19.8%
|
-
|
25.01%
|
24.88%
|
25.27%
|
Earnings before Tax (EBT)
1 |
6,073
|
-
|
8,699
|
7,901
|
8,395
|
10,864
|
11,921
|
13,504
|
Net income
1 |
4,191
|
-
|
6,518
|
5,758
|
6,781
|
7,883
|
8,919
|
10,103
|
Net margin
|
13.97%
|
-
|
18.24%
|
14.67%
|
17.31%
|
18.63%
|
19.31%
|
19.7%
|
EPS
2 |
129.1
|
-
|
-
|
-
|
-
|
252.1
|
274.6
|
311.0
|
Free Cash Flow
1 |
3,957
|
4,230
|
8,315
|
5,233
|
7,814
|
4,824
|
9,583
|
10,608
|
FCF margin
|
13.19%
|
14.09%
|
23.26%
|
13.33%
|
19.94%
|
11.4%
|
20.74%
|
20.69%
|
FCF Conversion (EBITDA)
|
64.95%
|
68.5%
|
93.23%
|
63.06%
|
89.95%
|
43.18%
|
78.78%
|
77.62%
|
FCF Conversion (Net income)
|
94.42%
|
-
|
127.57%
|
90.89%
|
115.22%
|
61.19%
|
107.44%
|
105%
|
Dividend per Share
2 |
88.00
|
105.0
|
165.0
|
160.0
|
185.0
|
227.0
|
233.5
|
256.0
|
Announcement Date
|
8/21/19
|
8/25/20
|
8/25/21
|
8/23/22
|
8/28/23
|
-
|
-
|
-
|
Fiscal Period: June |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
7,744
|
7,866
|
10,583
|
10,930
|
9,733
|
7,820
|
10,449
|
11,374
|
8,831
|
8,525
|
-
|
12,398
|
9,464
|
9,576
|
EBITDA
1 |
1,363
|
748.8
|
3,071
|
2,965
|
1,650
|
670.9
|
2,140
|
2,905
|
1,493
|
2,149
|
-
|
3,200
|
2,116
|
2,652
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,069
|
1,952
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
21.86%
|
20.38%
|
Earnings before Tax (EBT)
1 |
1,292
|
672.5
|
-
|
2,875
|
1,511
|
577
|
-
|
2,815
|
1,456
|
2,066
|
-
|
3,148
|
1,990
|
2,595
|
Net income
1 |
983.3
|
489.8
|
-
|
2,121
|
1,028
|
425.5
|
-
|
2,075
|
1,650
|
1,512
|
2,107
|
2,380
|
1,526
|
1,944
|
Net margin
|
12.7%
|
6.23%
|
-
|
19.4%
|
10.57%
|
5.44%
|
-
|
18.24%
|
18.69%
|
17.74%
|
-
|
19.2%
|
16.13%
|
20.3%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
64.91
|
-
|
49.30
|
46.60
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/4/21
|
8/25/21
|
11/2/21
|
2/1/22
|
4/28/22
|
8/23/22
|
11/2/22
|
1/31/23
|
5/10/23
|
8/28/23
|
10/30/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
3,957
|
4,230
|
8,315
|
5,233
|
7,814
|
4,824
|
9,583
|
10,608
|
ROE (net income / shareholders' equity)
|
48.9%
|
43.2%
|
69.6%
|
79.3%
|
80.6%
|
84.3%
|
90.8%
|
89.4%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
280.0
|
-
|
220.0
|
227.0
|
-
|
307.0
|
325.0
|
380.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
161
|
-
|
316
|
-
|
444
|
1,800
|
699
|
686
|
Capex / Sales
|
0.54%
|
-
|
0.88%
|
-
|
1.13%
|
4.25%
|
1.51%
|
1.34%
|
Announcement Date
|
8/21/19
|
8/25/20
|
8/25/21
|
8/23/22
|
8/28/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +12.23% | 387B | | +10.21% | 131B | | +16.52% | 76.23B | | -16.82% | 62.65B | | -9.10% | 48.38B | | -10.82% | 36.61B | | +5.49% | 34.04B | | +9.88% | 17.76B | | +10.61% | 15.11B |
Other Personal Products
|