End-of-day quote
NSE India S.E.
06:00:00 2024-05-08 pm EDT
|
5-day change
|
1st Jan Change
|
1,233
INR
|
-0.82%
|
|
-4.54%
|
+55.21%
|
Fiscal Period: März |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
296,440
|
280,936
|
537,954
|
-
|
-
|
Enterprise Value (EV)
1 |
261,031
|
275,574
|
503,053
|
533,110
|
523,022
|
P/E ratio
|
-34.1
x
|
-58.2
x
|
775
x
|
151
x
|
75.8
x
|
Yield
|
-
|
-
|
-
|
0.03%
|
0.07%
|
Capitalization / Revenue
|
20.8
x
|
11
x
|
14.6
x
|
12.3
x
|
9.72
x
|
EV / Revenue
|
18.3
x
|
10.8
x
|
14.6
x
|
12.2
x
|
9.45
x
|
EV / EBITDA
|
-28.9
x
|
-41.7
x
|
-267
x
|
191
x
|
76.8
x
|
EV / FCF
|
-16.3
x
|
-75.6
x
|
14,414
x
|
209
x
|
101
x
|
FCF Yield
|
-6.13%
|
-1.32%
|
0.01%
|
0.48%
|
0.99%
|
Price to Book
|
5.77
x
|
5.19
x
|
9.6
x
|
8.7
x
|
7.78
x
|
Nbr of stocks (in thousands)
|
426,962
|
439,718
|
447,456
|
-
|
-
|
Reference price
2 |
694.3
|
638.9
|
1,202
|
1,202
|
1,202
|
Announcement Date
|
5/27/22
|
5/22/23
|
5/7/24
|
-
|
-
|
Fiscal Period: März |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
14,249
|
25,578
|
34,377
|
43,759
|
55,338
|
EBITDA
1 |
-
|
-9,023
|
-6,616
|
-1,883
|
2,797
|
6,806
|
EBIT
1 |
-
|
-9,452
|
-7,254
|
-2,770
|
1,483
|
5,846
|
Operating Margin
|
-
|
-66.33%
|
-28.36%
|
-8.06%
|
3.39%
|
10.56%
|
Earnings before Tax (EBT)
1 |
-
|
-8,334
|
-4,880
|
771.1
|
4,390
|
8,508
|
Net income
1 |
-1,502
|
-8,329
|
-4,872
|
669.8
|
3,732
|
7,411
|
Net margin
|
-
|
-58.45%
|
-19.05%
|
1.95%
|
8.53%
|
13.39%
|
EPS
2 |
-
|
-20.34
|
-10.97
|
1.450
|
7.957
|
15.87
|
Free Cash Flow
1 |
-
|
-16,006
|
-3,647
|
37
|
2,553
|
5,154
|
FCF margin
|
-
|
-112.33%
|
-14.26%
|
0.11%
|
5.83%
|
9.31%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
91.26%
|
75.74%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
5.9%
|
68.4%
|
69.56%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
0.3600
|
0.8750
|
Announcement Date
|
6/18/21
|
5/27/22
|
5/22/23
|
5/7/24
|
-
|
-
|
Fiscal Period: March |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
2,377
|
2,796
|
3,673
|
5,403
|
5,052
|
5,735
|
6,101
|
8,691
|
6,656
|
7,395
|
8,393
|
10,575
|
8,821
|
EBITDA
1 |
-1,233
|
-
|
-920
|
-
|
-2,343
|
-2,261
|
-1,332
|
-680.5
|
-771
|
-97.2
|
-128
|
484.9
|
-
|
EBIT
1 |
-1,284
|
-2,217
|
-1,027
|
-2,671
|
-2,475
|
-2,416
|
-1,507
|
-855.5
|
-966.2
|
-906.4
|
-736.7
|
-121.5
|
-172
|
Operating Margin
|
-54.01%
|
-79.29%
|
-27.96%
|
-49.43%
|
-48.99%
|
-42.14%
|
-24.7%
|
-9.84%
|
-14.52%
|
-12.26%
|
-8.78%
|
-1.15%
|
-1.95%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-873.8
|
-
|
-115.8
|
-104
|
-
|
441
|
-
|
Net income
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-873
|
-89.51
|
-111.5
|
0.6
|
184.6
|
626
|
709
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-14.31%
|
-1.03%
|
-1.67%
|
0.01%
|
2.2%
|
5.92%
|
8.04%
|
EPS
2 |
-2.910
|
-5.260
|
-7.000
|
-4.990
|
-4.620
|
-4.190
|
-1.960
|
-0.2000
|
-0.2600
|
-0.1203
|
0.4719
|
1.572
|
1.600
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/10/22
|
11/7/22
|
2/7/22
|
5/27/22
|
8/10/22
|
11/7/22
|
2/10/23
|
5/22/23
|
8/7/23
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
35,409
|
5,361
|
4,642
|
4,844
|
14,680
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-16,006
|
-3,647
|
37
|
2,553
|
5,155
|
ROE (net income / shareholders' equity)
|
-
|
-22.5%
|
-8.94%
|
1.14%
|
6.95%
|
12.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-8.01%
|
1%
|
1.3%
|
8.3%
|
Assets
1 |
-
|
-
|
60,848
|
62,670
|
287,068
|
89,284
|
Book Value Per Share
2 |
-
|
120.0
|
123.0
|
125.0
|
138.0
|
155.0
|
Cash Flow per Share
2 |
-
|
-
|
-6.730
|
1.250
|
8.990
|
17.30
|
Capex
1 |
-
|
327
|
657
|
1,169
|
1,331
|
1,569
|
Capex / Sales
|
-
|
2.3%
|
2.57%
|
3.47%
|
3.03%
|
2.82%
|
Announcement Date
|
6/18/21
|
5/27/22
|
5/22/23
|
5/7/24
|
-
|
-
|
Last Close Price
1,202
INR Average target price
1,147
INR Spread / Average Target -4.58% Consensus |
1st Jan change
|
Capi.
|
---|
| +55.21% | 6.44B | | +1.16% | 177B | | +6.86% | 41.66B | | +24.26% | 41.52B | | +27.39% | 14.26B | | -35.71% | 9.77B | | +26.12% | 9.5B | | -22.02% | 9.1B | | -7.93% | 5.13B | | +17.42% | 3.79B |
Financial Technology (Fintech) (NEC)
|