Financials Palm Garden Hotels PLC

Equities

PALM.N0000

LK0208N00005

Hotels, Motels & Cruise Lines

End-of-day quote Colombo S.E. 06:00:00 2024-06-02 pm EDT 5-day change 1st Jan Change
46.2 LKR -0.22% Intraday chart for Palm Garden Hotels PLC -5.33% +12.14%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,017 800.4 778.8 1,112 1,778 2,380
Enterprise Value (EV) 1 2,981 3,464 9,442 11,882 17,186 20,405
P/E ratio -1.98 x -0.99 x -0.5 x -1 x -0.97 x -0.47 x
Yield - - - - - -
Capitalization / Revenue 0.68 x 0.56 x 0.7 x 1.48 x 1.63 x 1.05 x
EV / Revenue 1.98 x 2.41 x 8.52 x 15.8 x 15.7 x 9.03 x
EV / EBITDA 11.2 x 13.7 x -257 x -31.5 x -32.8 x -60.1 x
EV / FCF 1.35 x 45.5 x -5.72 x -10.8 x 288 x 20.4 x
FCF Yield 74.1% 2.2% -17.5% -9.26% 0.35% 4.9%
Price to Book 0.41 x 0.41 x 0.74 x 0.17 x 0.17 x 0.41 x
Nbr of stocks (in thousands) 43,267 43,267 43,267 43,267 43,267 43,267
Reference price 2 23.50 18.50 18.00 25.70 41.10 55.00
Announcement Date 8/31/18 8/28/19 11/4/20 8/31/21 8/31/22 8/31/23
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1,502 1,437 1,108 751.3 1,092 2,259
EBITDA 1 266.3 252.2 -36.75 -376.9 -523.3 -339.3
EBIT 1 41.33 19.37 -255.2 -779.7 -1,232 -1,405
Operating Margin 2.75% 1.35% -23.02% -103.77% -112.87% -62.19%
Earnings before Tax (EBT) 1 -913.5 -1,486 -2,435 -2,209 -3,701 -8,833
Net income 1 -514.2 -804.7 -1,551 -1,114 -1,841 -5,046
Net margin -34.23% -56.02% -139.97% -148.24% -168.61% -223.42%
EPS 2 -11.89 -18.60 -35.85 -25.74 -42.55 -116.6
Free Cash Flow 1 2,210 76.06 -1,651 -1,101 59.65 1,000
FCF margin 147.09% 5.29% -149.01% -146.49% 5.46% 44.29%
FCF Conversion (EBITDA) 829.73% 30.16% - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 8/31/18 8/28/19 11/4/20 8/31/21 8/31/22 8/31/23
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 1,964 2,663 8,663 10,770 15,408 18,025
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 7.376 x 10.56 x -235.7 x -28.58 x -29.44 x -53.12 x
Free Cash Flow 1 2,210 76.1 -1,651 -1,101 59.6 1,000
ROE (net income / shareholders' equity) -16.1% -28.1% -58.1% -21.7% -17.1% -37.2%
ROA (Net income/ Total Assets) 0.16% 0.06% -0.66% -1.33% -1.38% -1.24%
Assets 1 -319,402 -1,327,936 234,186 83,532 133,174 407,867
Book Value Per Share 2 57.30 44.80 24.20 147.0 235.0 135.0
Cash Flow per Share 2 3.920 7.290 11.00 18.70 19.80 62.30
Capex 1 1,699 969 1,287 1,357 2,685 5,627
Capex / Sales 113.11% 67.44% 116.17% 180.65% 245.94% 249.11%
Announcement Date 8/31/18 8/28/19 11/4/20 8/31/21 8/31/22 8/31/23
1LKR in Million2LKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PALM.N0000 Stock
  4. Financials Palm Garden Hotels PLC