Stock MSGYO MISTRAL GAYRIMENKUL YATIRIM ORTAKLIGI
Add to a list
To use this feature you must be a member
Log inSign up

Financials Mistral Gayrimenkul Yatirim Ortakligi

Equities

MSGYO

TREMIST00017

Diversified REITs

Market Closed - Borsa Istanbul
Other stock markets
 11:09:02 2024-05-31 am EDT 		5-day change 1st Jan Change
13.81 TRY +3.21% Intraday chart for Mistral Gayrimenkul Yatirim Ortakligi +0.07% +0.80%
May. 07 Mistral Gayrimenkul Yatirim Ortakligi A.S. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Mistral Gayrimenkul Yatirim Ortakligi A.S. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 205.4 253.7 632.2 561 1,028 1,839
Enterprise Value (EV) 1 222.6 254.6 628.1 508.6 933.9 1,702
P/E ratio 33.6 x 7.27 x 50.2 x 2.61 x 1.38 x 2.11 x
Yield - - 0.69% 2.54% 6.26% -
Capitalization / Revenue 11.5 x 17.7 x 53.1 x 14 x 11.6 x 15.9 x
EV / Revenue 12.5 x 17.8 x 52.8 x 12.7 x 10.5 x 14.7 x
EV / EBITDA 73.3 x 33.3 x 108 x 18 x 13.7 x 1.89 x
EV / FCF 7 x 13.4 x 101 x 11.5 x 50.8 x 3.78 x
FCF Yield 14.3% 7.47% 0.99% 8.69% 1.97% 26.5%
Price to Book 0.98 x 1.02 x 2.46 x 1.2 x 0.86 x 0.61 x
Nbr of stocks (in thousands) 134,221 134,219 134,219 134,219 134,219 134,219
Reference price 2 1.530 1.890 4.710 4.180 7.660 13.70
Announcement Date 3/11/19 3/2/20 2/1/21 3/1/22 3/1/23 5/7/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 17.86 14.31 11.9 39.96 88.87 115.9
EBITDA 1 3.039 7.641 5.821 28.32 68.37 899.8
EBIT 1 3.013 7.616 5.778 28.27 68.32 899.5
Operating Margin 16.87% 53.21% 48.57% 70.75% 76.88% 775.96%
Earnings before Tax (EBT) 1 6.109 34.89 12.6 215.3 743.8 872.6
Net income 1 6.103 34.89 12.6 215.3 743.8 872.6
Net margin 34.17% 243.78% 105.92% 538.88% 836.96% 752.73%
EPS 2 0.0455 0.2600 0.0939 1.604 5.542 6.502
Free Cash Flow 1 31.82 19.01 6.241 44.18 18.39 450.7
FCF margin 178.18% 132.82% 52.46% 110.56% 20.69% 388.84%
FCF Conversion (EBITDA) 1,047.23% 248.83% 107.21% 156.01% 26.9% 50.1%
FCF Conversion (Net income) 521.39% 54.49% 49.53% 20.52% 2.47% 51.66%
Dividend per Share - - 0.0327 0.1060 0.4793 -
Announcement Date 3/11/19 3/2/20 2/1/21 3/1/22 3/1/23 5/7/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 17.3 0.93 - - - -
Net Cash position 1 - - 4.04 52.4 94.2 137
Leverage (Debt/EBITDA) 5.688 x 0.1217 x - - - -
Free Cash Flow 1 31.8 19 6.24 44.2 18.4 451
ROE (net income / shareholders' equity) 2.9% 15.1% 4.99% 59.4% 89.4% 41.5%
ROA (Net income/ Total Assets) 0.77% 1.93% 1.38% 4.68% 5.01% 26.5%
Assets 1 794.4 1,808 910.6 4,598 14,858 3,294
Book Value Per Share 2 1.560 1.850 1.910 3.490 8.920 22.40
Cash Flow per Share 2 0.0100 0 0.0300 0.3900 0.7000 1.020
Capex 1 0.01 0.11 0.01 0.01 0.04 -
Capex / Sales 0.06% 0.76% 0.09% 0.03% 0.05% -
Announcement Date 3/11/19 3/2/20 2/1/21 3/1/22 3/1/23 5/7/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Diversified REITs

1st Jan change Capi.
MISTRAL GAYRIMENKUL YATIRIM ORTAKLIGI Stock Mistral Gayrimenkul Yatirim Ortakligi
+0.80% 57.54M
W. P. CAREY INC. Stock W. P. Carey Inc.
-12.98% 12.34B
GECINA Stock Gecina
-10.08% 7.93B
LAND SECURITIES GROUP PLC Stock Land Securities Group Plc
-7.42% 6.16B
THE GPT GROUP Stock The GPT Group
-9.70% 5.33B
BRITISH LAND COMPANY PLC Stock British Land Company PLC
+9.56% 5.17B
MIRVAC GROUP Stock Mirvac Group
-6.22% 5.14B
ESSENTIAL PROPERTIES REALTY TRUST, INC. Stock Essential Properties Realty Trust, Inc.
+4.77% 4.69B
NOMURA REAL ESTATE MASTER FUND, INC. Stock Nomura Real Estate Master Fund, Inc.
-10.48% 4.43B
DAIWA HOUSE REIT INVESTMENT CORPORATION Stock Daiwa House REIT Investment Corporation
-1.15% 3.67B
Diversified REITs
  1. Stock Market
  2. Equities
  3. MSGYO Stock
  4. Financials Mistral Gayrimenkul Yatirim Ortakligi