Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.762 GBX | -7.64% | +17.23% | +8.86% |
May. 01 | Minoan annual loss narrows as project in Crete progresses | AN |
May. 01 | Earnings Flash (MIN.L) MINOAN GROUP Reports FY23 Loss GBX-0.07 | MT |
Valuation
Fiscal Period: October | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 6.581 | 7.757 | 5.296 | 5.423 | 7.047 | 5.447 |
Enterprise Value (EV) 1 | 8.946 | 9.571 | 7.373 | 7.814 | 9.42 | 8.284 |
P/E ratio | -2.11 x | -3.02 x | -5.75 x | -6.43 x | -6.24 x | -10.1 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -11.8 x | -12 x | -8.54 x | - | - | - |
EV / FCF | -4.57 x | -4.26 x | -8.68 x | -6.41 x | -10.5 x | -21 x |
FCF Yield | -21.9% | -23.5% | -11.5% | -15.6% | -9.57% | -4.76% |
Price to Book | 0.16 x | 0.18 x | 0.14 x | 0.13 x | 0.18 x | 0.13 x |
Nbr of stocks (in thousands) | 228,903 | 419,280 | 460,521 | 602,517 | 687,517 | 751,368 |
Reference price 2 | 0.0288 | 0.0185 | 0.0115 | 0.009000 | 0.0102 | 0.007250 |
Announcement Date | 4/8/19 | 5/29/20 | 4/30/21 | 4/28/22 | 4/28/23 | 5/1/24 |
Income Statement Evolution (Annual data)
Fiscal Period: October | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -0.756 | -0.798 | -0.863 | - | - | - |
EBIT 1 | -0.757 | -0.799 | -0.864 | -0.511 | -0.541 | -0.536 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -3.965 | -2.077 | -0.876 | -0.749 | -1.065 | -0.529 |
Net income 1 | -3.022 | -2.077 | -0.876 | -0.749 | -1.065 | -0.529 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.0136 | -0.006133 | -0.001999 | -0.001400 | -0.001643 | -0.000716 |
Free Cash Flow 1 | -1.959 | -2.246 | -0.8499 | -1.219 | -0.9012 | -0.3944 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/8/19 | 5/29/20 | 4/30/21 | 4/28/22 | 4/28/23 | 5/1/24 |
Balance Sheet Analysis
Fiscal Period: October | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 2.37 | 1.81 | 2.08 | 2.39 | 2.37 | 2.84 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -3.128 x | -2.273 x | -2.407 x | - | - | - |
Free Cash Flow 1 | -1.96 | -2.25 | -0.85 | -1.22 | -0.9 | -0.39 |
ROE (net income / shareholders' equity) | -9.57% | -5.01% | -2.08% | -1.78% | -2.5% | -1.25% |
ROA (Net income/ Total Assets) | -0.91% | -1.01% | -1.08% | -0.63% | -0.66% | -0.65% |
Assets 1 | 333.7 | 206.3 | 81.3 | 118.5 | 160.8 | 81.56 |
Book Value Per Share 2 | 0.1800 | 0.1000 | 0.0800 | 0.0700 | 0.0600 | 0.0600 |
Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 4/8/19 | 5/29/20 | 4/30/21 | 4/28/22 | 4/28/23 | 5/1/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+8.86% | 8.9M | |
+3.83% | 66.88B | |
+9.84% | 50.01B | |
+9.70% | 16.18B | |
+16.42% | 10.5B | |
+29.14% | 9.79B | |
+9.32% | 5B | |
+4.01% | 4.33B | |
+10.11% | 3.43B | |
+74.97% | 3.24B |
- Stock Market
- Equities
- MIN Stock
- Financials Minoan Group Plc