Financials Gulf Hotels (Oman) Company Limited SAOG

Equities

GHOS

OM0000001111

Hotels, Motels & Cruise Lines

End-of-day quote Muscat Exchange 06:00:00 2024-05-21 pm EDT 5-day change 1st Jan Change
3.834 OMR 0.00% Intraday chart for Gulf Hotels (Oman) Company Limited SAOG 0.00% -9.98%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 32.55 19.54 13.3 13.3 13.3 14.6
Enterprise Value (EV) 1 33.67 20.05 14.38 14.52 13.83 13.72
P/E ratio 45.8 x 12.6 x -17.9 x -19 x 41.7 x 21.8 x
Yield 4.21% 7.02% - - - 2.35%
Capitalization / Revenue 5.13 x 2.32 x 4.4 x 3.82 x 2.1 x 1.96 x
EV / Revenue 5.31 x 2.38 x 4.76 x 4.17 x 2.18 x 1.84 x
EV / EBITDA 23.4 x 7.41 x -115 x -148 x 13.7 x 10.2 x
EV / FCF -13.2 x 12.3 x -90.3 x 101 x 28.2 x 14.1 x
FCF Yield -7.59% 8.11% -1.11% 0.99% 3.55% 7.1%
Price to Book 1.15 x 0.69 x 0.55 x 0.56 x 0.56 x 0.59 x
Nbr of stocks (in thousands) 3,428 3,428 3,428 3,428 3,428 3,428
Reference price 2 9.495 5.700 3.880 3.880 3.880 4.259
Announcement Date 2/20/19 2/26/20 2/25/21 2/21/22 2/23/23 2/25/24
1OMR in Million2OMR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 6.342 8.438 3.021 3.479 6.328 7.448
EBITDA 1 1.44 2.708 -0.125 -0.098 1.009 1.342
EBIT 1 0.824 1.939 -0.8 -0.731 0.435 0.777
Operating Margin 12.99% 22.98% -26.48% -21.01% 6.87% 10.43%
Earnings before Tax (EBT) 1 0.838 1.823 -0.88 -0.822 0.37 0.7414
Net income 1 0.711 1.547 -0.745 -0.699 0.319 0.6685
Net margin 11.21% 18.33% -24.66% -20.09% 5.04% 8.98%
EPS 2 0.2074 0.4513 -0.2173 -0.2039 0.0930 0.1950
Free Cash Flow 1 -2.554 1.626 -0.1594 0.144 0.4905 0.9737
FCF margin -40.28% 19.26% -5.28% 4.14% 7.75% 13.07%
FCF Conversion (EBITDA) - 60.03% - - 48.61% 72.53%
FCF Conversion (Net income) - 105.07% - - 153.76% 145.66%
Dividend per Share 2 0.4000 0.4000 - - - 0.1000
Announcement Date 2/20/19 2/26/20 2/25/21 2/21/22 2/23/23 2/25/24
1OMR in Million2OMR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1.12 0.51 1.08 1.22 0.52 -
Net Cash position 1 - - - - - 0.88
Leverage (Debt/EBITDA) 0.7778 x 0.1891 x -8.656 x -12.42 x 0.5193 x -
Free Cash Flow 1 -2.55 1.63 -0.16 0.14 0.49 0.97
ROE (net income / shareholders' equity) 2.5% 5.45% -2.82% -2.92% 1.34% 2.75%
ROA (Net income/ Total Assets) 1.44% 3.31% -1.49% -1.5% 0.9% 1.6%
Assets 1 49.28 46.67 50.11 46.62 35.45 41.78
Book Value Per Share 2 8.250 8.300 7.090 6.890 6.980 7.180
Cash Flow per Share 2 0.3200 0.4100 0.2200 0.1500 0.2100 0.3700
Capex 1 3.54 0.19 0.18 0.1 0.34 0.17
Capex / Sales 55.74% 2.24% 5.89% 2.82% 5.31% 2.28%
Announcement Date 2/20/19 2/26/20 2/25/21 2/21/22 2/23/23 2/25/24
1OMR in Million2OMR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. GHOS Stock
  4. Financials Gulf Hotels (Oman) Company Limited SAOG