End-of-day quote
Shanghai S.E.
06:00:00 2024-05-09 pm EDT
|
5-day change
|
1st Jan Change
|
13.97
CNY
|
-3.32%
|
|
-3.12%
|
-10.16%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,691
|
3,208
|
2,236
|
3,201
|
2,522
|
3,269
|
Enterprise Value (EV)
1 |
2,381
|
2,899
|
1,910
|
3,084
|
2,753
|
3,526
|
P/E ratio
|
23.7
x
|
106
x
|
88.8
x
|
35.7
x
|
45.3
x
|
54.7
x
|
Yield
|
1.6%
|
0.63%
|
0.45%
|
0.86%
|
0.75%
|
0.64%
|
Capitalization / Revenue
|
1.45
x
|
2.17
x
|
1.49
x
|
1.53
x
|
1.18
x
|
1.77
x
|
EV / Revenue
|
1.29
x
|
1.96
x
|
1.28
x
|
1.48
x
|
1.29
x
|
1.91
x
|
EV / EBITDA
|
17.7
x
|
112
x
|
109
x
|
31.3
x
|
33.7
x
|
43.2
x
|
EV / FCF
|
-21.4
x
|
159
x
|
46.9
x
|
-46.7
x
|
-8.07
x
|
500
x
|
FCF Yield
|
-4.67%
|
0.63%
|
2.13%
|
-2.14%
|
-12.4%
|
0.2%
|
Price to Book
|
2.56
x
|
3.09
x
|
2.17
x
|
2.81
x
|
2.03
x
|
2.55
x
|
Nbr of stocks (in thousands)
|
201,233
|
201,233
|
201,233
|
210,862
|
210,508
|
210,230
|
Reference price
2 |
13.37
|
15.94
|
11.11
|
15.18
|
11.98
|
15.55
|
Announcement Date
|
3/26/19
|
3/19/20
|
4/28/21
|
3/25/22
|
4/28/23
|
3/26/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,853
|
1,478
|
1,497
|
2,085
|
2,136
|
1,849
|
EBITDA
1 |
134.7
|
25.9
|
17.47
|
98.44
|
81.6
|
81.64
|
EBIT
1 |
127.7
|
16.1
|
7.509
|
83.39
|
63.91
|
62.62
|
Operating Margin
|
6.89%
|
1.09%
|
0.5%
|
4%
|
2.99%
|
3.39%
|
Earnings before Tax (EBT)
1 |
131.6
|
23.68
|
23.68
|
92.45
|
58.78
|
53.33
|
Net income
1 |
113.5
|
30.12
|
25.17
|
85.68
|
53.67
|
59.2
|
Net margin
|
6.13%
|
2.04%
|
1.68%
|
4.11%
|
2.51%
|
3.2%
|
EPS
2 |
0.5641
|
0.1497
|
0.1251
|
0.4256
|
0.2645
|
0.2841
|
Free Cash Flow
1 |
-111.2
|
18.2
|
40.76
|
-66.09
|
-341
|
7.05
|
FCF margin
|
-6%
|
1.23%
|
2.72%
|
-3.17%
|
-15.97%
|
0.38%
|
FCF Conversion (EBITDA)
|
-
|
70.28%
|
233.26%
|
-
|
-
|
8.64%
|
FCF Conversion (Net income)
|
-
|
60.43%
|
161.93%
|
-
|
-
|
11.91%
|
Dividend per Share
2 |
0.2143
|
0.1000
|
0.0500
|
0.1300
|
0.0900
|
0.1000
|
Announcement Date
|
3/26/19
|
3/19/20
|
4/28/21
|
3/25/22
|
4/28/23
|
3/26/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
231
|
257
|
Net Cash position
1 |
309
|
308
|
326
|
117
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
2.836
x
|
3.15
x
|
Free Cash Flow
1 |
-111
|
18.2
|
40.8
|
-66.1
|
-341
|
7.05
|
ROE (net income / shareholders' equity)
|
11%
|
2.64%
|
2.29%
|
7.3%
|
4.67%
|
4.8%
|
ROA (Net income/ Total Assets)
|
5.52%
|
0.68%
|
0.33%
|
3.04%
|
1.96%
|
1.8%
|
Assets
1 |
2,057
|
4,403
|
7,735
|
2,820
|
2,740
|
3,292
|
Book Value Per Share
2 |
5.220
|
5.170
|
5.120
|
5.400
|
5.900
|
6.100
|
Cash Flow per Share
2 |
0.8000
|
0.5400
|
0.6300
|
0.8100
|
0.6300
|
0.7600
|
Capex
1 |
40
|
34.5
|
23.4
|
30.7
|
108
|
133
|
Capex / Sales
|
2.16%
|
2.33%
|
1.56%
|
1.47%
|
5.06%
|
7.19%
|
Announcement Date
|
3/26/19
|
3/19/20
|
4/28/21
|
3/25/22
|
4/28/23
|
3/26/24
|
|
1st Jan change
|
Capi.
|
---|
| -10.16% | 406M | | +12.87% | 4.76B | | +8.00% | 3.32B | | -11.86% | 2.53B | | +30.74% | 1.32B | | 0.00% | 1.05B | | +32.86% | 953M | | +32.38% | 951M | | +0.20% | 938M | | -13.78% | 819M |
Semiconductor Wholesale
|