Stock CHOOBEE CHOO BEE METAL INDUSTRIES
Add to a list
To use this feature you must be a member
Log inSign up

Financials Choo Bee Metal Industries

Equities

CHOOBEE

MYL5797OO005

Iron & Steel

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
0.885 MYR -1.67% Intraday chart for Choo Bee Metal Industries -3.80% -3.80%
Apr. 29 Choo Bee Metal Industries Berhad Proposes Final Single-Tier Dividend for the Financial Year Ended 31 December 2023 CI
Feb. 22 Choo Bee Metal Industries Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 259.3 193.2 160.8 215.7 244.5 190.2
Enterprise Value (EV) 1 200.3 171.8 75.52 106 207.2 115.8
P/E ratio 6.22 x 5.98 x -144 x 11.1 x 2.37 x 18.7 x
Yield 2.52% 3.38% - 1.82% 2.67% 2.58%
Capitalization / Revenue 0.57 x 0.39 x 0.36 x 0.63 x 0.48 x 0.39 x
EV / Revenue 0.44 x 0.34 x 0.17 x 0.31 x 0.41 x 0.23 x
EV / EBITDA 3.6 x 3.81 x -39.3 x 4.03 x 1.47 x 7.58 x
EV / FCF -5.57 x -4.91 x 0.83 x 5.19 x -2.39 x 2.48 x
FCF Yield -17.9% -20.3% 121% 19.3% -41.8% 40.4%
Price to Book 0.54 x 0.38 x 0.32 x 0.41 x 0.39 x 0.3 x
Nbr of stocks (in thousands) 196,094 195,805 196,094 196,094 196,094 196,094
Reference price 2 1.322 0.9867 0.8200 1.100 1.247 0.9700
Announcement Date 4/24/18 4/25/19 5/14/20 4/28/21 4/28/22 4/26/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 457 500.3 443.1 344.8 507.9 493.1
EBITDA 1 55.7 45.09 -1.921 26.32 141 15.26
EBIT 1 48.85 38.17 -8.649 19.52 134.1 8.338
Operating Margin 10.69% 7.63% -1.95% 5.66% 26.4% 1.69%
Earnings before Tax (EBT) 1 53.92 43.13 -0.949 23.06 136.5 11.7
Net income 1 41.69 32.36 -1.117 19.48 103.2 8.135
Net margin 9.12% 6.47% -0.25% 5.65% 20.32% 1.65%
EPS 2 0.2126 0.1650 -0.005696 0.0994 0.5264 0.0517
Free Cash Flow 1 -35.94 -34.96 91.51 20.42 -86.58 46.72
FCF margin -7.86% -6.99% 20.65% 5.92% -17.05% 9.47%
FCF Conversion (EBITDA) - - - 77.57% - 306.11%
FCF Conversion (Net income) - - - 104.8% - 574.33%
Dividend per Share 2 0.0333 0.0333 - 0.0200 0.0333 0.0250
Announcement Date 4/24/18 4/25/19 5/14/20 4/28/21 4/28/22 4/26/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 59 21.4 85.3 110 37.3 74.4
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -35.9 -35 91.5 20.4 -86.6 46.7
ROE (net income / shareholders' equity) 8.91% 6.52% -0.22% 3.82% 18.1% 1.31%
ROA (Net income/ Total Assets) 6.15% 4.48% -1.01% 2.27% 13.9% 0.79%
Assets 1 677.4 721.8 110.9 857.4 744.2 1,028
Book Value Per Share 2 2.470 2.590 2.550 2.650 3.160 3.180
Cash Flow per Share 2 0.2800 0.1800 0.3200 0.3200 0.1500 0.3600
Capex 1 3 3.15 3.22 4.62 28.5 32.7
Capex / Sales 0.66% 0.63% 0.73% 1.34% 5.61% 6.64%
Announcement Date 4/24/18 4/25/19 5/14/20 4/28/21 4/28/22 4/26/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Steel

1st Jan change Capi.
CHOO BEE METAL INDUSTRIES Stock Choo Bee Metal Industries
-3.80% 36.4M
NUCOR CORPORATION Stock Nucor Corporation
-3.17% 40.44B
TATA STEEL LIMITED Stock Tata Steel Limited
+18.24% 24.67B
POSCO HOLDINGS INC. Stock POSCO Holdings Inc.
-18.92% 22.2B
STEEL DYNAMICS, INC. Stock Steel Dynamics, Inc.
+10.18% 20.55B
ARCELORMITTAL Stock ArcelorMittal
-8.12% 20.67B
NIPPON STEEL CORPORATION Stock Nippon Steel Corporation
+8.17% 20.71B
JFE HOLDINGS, INC. Stock JFE Holdings, Inc.
+6.54% 9.54B
CLEVELAND-CLIFFS INC. Stock Cleveland-Cliffs Inc.
-17.24% 8.04B
UNITED STATES STEEL CORPORATION Stock United States Steel Corporation
-24.97% 8.21B
Other Steel
  1. Stock Market
  2. Equities
  3. CHOOBEE Stock
  4. Financials Choo Bee Metal Industries