End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
151 RON | -4.43% | -6.21% | +4.86% |
Feb. 29 | Carbochim S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Jan. 17 | China's CBC increases stake in Bolivia lithium mining | RE |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 41.41 | 67.05 | 73.95 | 73.95 | 84.22 | 168.4 |
Enterprise Value (EV) 1 | 44.33 | 73.96 | 79.35 | 76.72 | 87.5 | 172.6 |
P/E ratio | 42.3 x | 25.1 x | 1,078 x | 53.9 x | 58.5 x | 6,466 x |
Yield | 2.14% | 2.21% | - | - | - | - |
Capitalization / Revenue | 1.32 x | 1.94 x | 2.2 x | 2.44 x | 2.57 x | 5.08 x |
EV / Revenue | 1.41 x | 2.14 x | 2.36 x | 2.53 x | 2.67 x | 5.21 x |
EV / EBITDA | 12.5 x | 15.7 x | 26.6 x | 30.2 x | 23.7 x | 70.8 x |
EV / FCF | 19 x | -12.9 x | 25.9 x | 47.4 x | -54.9 x | -3.27 x |
FCF Yield | 5.26% | -7.72% | 3.86% | 2.11% | -1.82% | -30.6% |
Price to Book | 0.63 x | 0.85 x | 0.95 x | 0.94 x | 1.05 x | 2.09 x |
Nbr of stocks (in thousands) | 4,930 | 4,930 | 4,930 | 4,930 | 4,925 | 4,925 |
Reference price 2 | 8.400 | 13.60 | 15.00 | 15.00 | 17.10 | 34.20 |
Announcement Date | 4/27/18 | 4/25/19 | 4/29/20 | 4/29/21 | 4/28/22 | 4/27/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 31.42 | 34.56 | 33.68 | 30.37 | 32.75 | 33.16 |
EBITDA 1 | 3.549 | 4.719 | 2.981 | 2.543 | 3.691 | 2.439 |
EBIT 1 | 1.326 | 2.525 | 0.394 | 0.3814 | 1.597 | 0.168 |
Operating Margin | 4.22% | 7.31% | 1.17% | 1.26% | 4.88% | 0.51% |
Earnings before Tax (EBT) 1 | 1.186 | 3.33 | 0.0897 | 1.583 | 1.619 | 0.0602 |
Net income 1 | 0.979 | 2.668 | 0.0686 | 1.371 | 1.441 | 0.0261 |
Net margin | 3.12% | 7.72% | 0.2% | 4.52% | 4.4% | 0.08% |
EPS 2 | 0.1986 | 0.5411 | 0.0139 | 0.2782 | 0.2925 | 0.005289 |
Free Cash Flow 1 | 2.332 | -5.711 | 3.06 | 1.619 | -1.593 | -52.77 |
FCF margin | 7.42% | -16.53% | 9.09% | 5.33% | -4.86% | -159.16% |
FCF Conversion (EBITDA) | 65.7% | - | 102.66% | 63.67% | - | - |
FCF Conversion (Net income) | 238.19% | - | 4,462.05% | 118.05% | - | - |
Dividend per Share 2 | 0.1800 | 0.3000 | - | - | - | - |
Announcement Date | 4/27/18 | 4/25/19 | 4/29/20 | 4/29/21 | 4/28/22 | 4/27/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 2.91 | 6.91 | 5.4 | 2.76 | 3.28 | 4.13 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 0.8207 x | 1.465 x | 1.812 x | 1.087 x | 0.8876 x | 1.694 x |
Free Cash Flow 1 | 2.33 | -5.71 | 3.06 | 1.62 | -1.59 | -52.8 |
ROE (net income / shareholders' equity) | 1.49% | 3.68% | 0.09% | 1.75% | 1.81% | 0.03% |
ROA (Net income/ Total Assets) | 1.05% | 1.76% | 0.26% | 0.25% | 1.05% | 0.1% |
Assets 1 | 93.45 | 151.2 | 26.83 | 541.4 | 136.7 | 26.41 |
Book Value Per Share 2 | 13.40 | 16.00 | 15.80 | 16.00 | 16.30 | 16.40 |
Cash Flow per Share 2 | 0.1300 | 0.1800 | 0.2100 | 0.2000 | 0.1800 | 0.2200 |
Capex 1 | 1.56 | 4.29 | 0.17 | 2.72 | 2.83 | 18.7 |
Capex / Sales | 4.97% | 12.42% | 0.51% | 8.97% | 8.64% | 56.55% |
Announcement Date | 4/27/18 | 4/25/19 | 4/29/20 | 4/29/21 | 4/28/22 | 4/27/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+4.86% | 161M | |
+19.19% | 15.37B | |
+30.36% | 7.95B | |
+19.17% | 1.14B | |
+22.09% | 841M | |
+1.25% | 406M | |
+2.64% | 372M | |
+7.51% | 232M | |
+14.62% | 196M | |
-2.01% | 164M |
- Stock Market
- Equities
- CBC Stock
- Financials Carbochim S.A.