End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.8 JOD | +1.27% | -.--% | +1.27% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 30.4 | 26.88 | 27.84 | 29.13 | 27.16 | 25.86 |
Enterprise Value (EV) 1 | 44.15 | 41.78 | 42.85 | 39.56 | 37.67 | 36.45 |
P/E ratio | 65.2 x | 6.39 x | -4.52 x | 186 x | 103 x | 29.3 x |
Yield | 6.32% | 7.14% | - | 4.49% | 2.41% | 5.06% |
Capitalization / Revenue | 2.73 x | 2.48 x | 8.78 x | 5.35 x | 3.18 x | 2.62 x |
EV / Revenue | 3.96 x | 3.86 x | 13.5 x | 7.26 x | 4.41 x | 3.69 x |
EV / EBITDA | 21.9 x | 24 x | -25.4 x | 133 x | 36.7 x | 21.3 x |
EV / FCF | -29.3 x | -10.1 x | 47 x | 79.9 x | 69.6 x | 44.5 x |
FCF Yield | -3.41% | -9.88% | 2.13% | 1.25% | 1.44% | 2.25% |
Price to Book | 0.54 x | 0.48 x | 0.6 x | 0.58 x | 0.55 x | 0.52 x |
Nbr of stocks (in thousands) | 32,000 | 32,000 | 32,000 | 32,729 | 32,729 | 32,729 |
Reference price 2 | 0.9500 | 0.8400 | 0.8700 | 0.8900 | 0.8300 | 0.7900 |
Announcement Date | 3/27/19 | 5/27/20 | 3/30/21 | 3/2/22 | 3/6/23 | 2/29/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 11.14 | 10.82 | 3.17 | 5.447 | 8.543 | 9.88 |
EBITDA 1 | 2.016 | 1.738 | -1.684 | 0.2971 | 1.025 | 1.711 |
EBIT 1 | 0.7969 | 0.3755 | -2.883 | -0.813 | -0.0603 | 0.7128 |
Operating Margin | 7.15% | 3.47% | -90.95% | -14.92% | -0.71% | 7.21% |
Earnings before Tax (EBT) 1 | 0.545 | 4.35 | -6.583 | 0.1569 | 0.2634 | 0.9183 |
Net income 1 | 0.466 | 4.209 | -6.165 | 0.1569 | 0.2634 | 0.8833 |
Net margin | 4.18% | 38.9% | -194.45% | 2.88% | 3.08% | 8.94% |
EPS 2 | 0.0146 | 0.1315 | -0.1926 | 0.004793 | 0.008047 | 0.0270 |
Free Cash Flow 1 | -1.507 | -4.13 | 0.9116 | 0.4952 | 0.5413 | 0.8185 |
FCF margin | -13.52% | -38.16% | 28.75% | 9.09% | 6.34% | 8.28% |
FCF Conversion (EBITDA) | - | - | - | 166.69% | 52.79% | 47.85% |
FCF Conversion (Net income) | - | - | - | 315.64% | 205.52% | 92.67% |
Dividend per Share 2 | 0.0600 | 0.0600 | - | 0.0400 | 0.0200 | 0.0400 |
Announcement Date | 3/27/19 | 5/27/20 | 3/30/21 | 3/2/22 | 3/6/23 | 2/29/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 13.8 | 14.9 | 15 | 10.4 | 10.5 | 10.6 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 6.822 x | 8.577 x | -8.915 x | 35.12 x | 10.25 x | 6.194 x |
Free Cash Flow 1 | -1.51 | -4.13 | 0.91 | 0.5 | 0.54 | 0.82 |
ROE (net income / shareholders' equity) | 0.81% | 7.5% | -12% | 0.33% | 0.53% | 1.78% |
ROA (Net income/ Total Assets) | 0.64% | 0.3% | -2.46% | -0.72% | -0.05% | 0.69% |
Assets 1 | 73.2 | 1,382 | 250.3 | -21.91 | -484.1 | 127.6 |
Book Value Per Share 2 | 1.750 | 1.760 | 1.440 | 1.530 | 1.500 | 1.530 |
Cash Flow per Share 2 | 0.0600 | 0.0900 | 0.1400 | 0.3000 | 0.0900 | 0.0400 |
Capex 1 | 2.51 | 1.02 | 0.28 | 0.33 | 0.34 | 0.22 |
Capex / Sales | 22.49% | 9.42% | 8.83% | 5.97% | 3.94% | 2.22% |
Announcement Date | 3/27/19 | 5/27/20 | 3/30/21 | 3/2/22 | 3/6/23 | 2/29/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+1.27% | 36.93M | |
+11.42% | 11.69B | |
-19.23% | 6.82B | |
-12.00% | 5.7B | |
-0.10% | 5.41B | |
-6.12% | 3.78B | |
+2.61% | 2.5B | |
+2.71% | 2.45B | |
-7.94% | 2.22B | |
+9.62% | 2.16B |
- Stock Market
- Equities
- AIHO Stock
- Financials Arab International Hotels PLC.