Financials Arab International Hotels PLC.

Equities

AIHO

JO3100511018

Hotels, Motels & Cruise Lines

End-of-day quote Amman S.E. 06:00:00 2024-05-21 pm EDT 5-day change 1st Jan Change
0.8 JOD +1.27% Intraday chart for Arab International Hotels PLC. -.--% +1.27%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 30.4 26.88 27.84 29.13 27.16 25.86
Enterprise Value (EV) 1 44.15 41.78 42.85 39.56 37.67 36.45
P/E ratio 65.2 x 6.39 x -4.52 x 186 x 103 x 29.3 x
Yield 6.32% 7.14% - 4.49% 2.41% 5.06%
Capitalization / Revenue 2.73 x 2.48 x 8.78 x 5.35 x 3.18 x 2.62 x
EV / Revenue 3.96 x 3.86 x 13.5 x 7.26 x 4.41 x 3.69 x
EV / EBITDA 21.9 x 24 x -25.4 x 133 x 36.7 x 21.3 x
EV / FCF -29.3 x -10.1 x 47 x 79.9 x 69.6 x 44.5 x
FCF Yield -3.41% -9.88% 2.13% 1.25% 1.44% 2.25%
Price to Book 0.54 x 0.48 x 0.6 x 0.58 x 0.55 x 0.52 x
Nbr of stocks (in thousands) 32,000 32,000 32,000 32,729 32,729 32,729
Reference price 2 0.9500 0.8400 0.8700 0.8900 0.8300 0.7900
Announcement Date 3/27/19 5/27/20 3/30/21 3/2/22 3/6/23 2/29/24
1JOD in Million2JOD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 11.14 10.82 3.17 5.447 8.543 9.88
EBITDA 1 2.016 1.738 -1.684 0.2971 1.025 1.711
EBIT 1 0.7969 0.3755 -2.883 -0.813 -0.0603 0.7128
Operating Margin 7.15% 3.47% -90.95% -14.92% -0.71% 7.21%
Earnings before Tax (EBT) 1 0.545 4.35 -6.583 0.1569 0.2634 0.9183
Net income 1 0.466 4.209 -6.165 0.1569 0.2634 0.8833
Net margin 4.18% 38.9% -194.45% 2.88% 3.08% 8.94%
EPS 2 0.0146 0.1315 -0.1926 0.004793 0.008047 0.0270
Free Cash Flow 1 -1.507 -4.13 0.9116 0.4952 0.5413 0.8185
FCF margin -13.52% -38.16% 28.75% 9.09% 6.34% 8.28%
FCF Conversion (EBITDA) - - - 166.69% 52.79% 47.85%
FCF Conversion (Net income) - - - 315.64% 205.52% 92.67%
Dividend per Share 2 0.0600 0.0600 - 0.0400 0.0200 0.0400
Announcement Date 3/27/19 5/27/20 3/30/21 3/2/22 3/6/23 2/29/24
1JOD in Million2JOD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 13.8 14.9 15 10.4 10.5 10.6
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.822 x 8.577 x -8.915 x 35.12 x 10.25 x 6.194 x
Free Cash Flow 1 -1.51 -4.13 0.91 0.5 0.54 0.82
ROE (net income / shareholders' equity) 0.81% 7.5% -12% 0.33% 0.53% 1.78%
ROA (Net income/ Total Assets) 0.64% 0.3% -2.46% -0.72% -0.05% 0.69%
Assets 1 73.2 1,382 250.3 -21.91 -484.1 127.6
Book Value Per Share 2 1.750 1.760 1.440 1.530 1.500 1.530
Cash Flow per Share 2 0.0600 0.0900 0.1400 0.3000 0.0900 0.0400
Capex 1 2.51 1.02 0.28 0.33 0.34 0.22
Capex / Sales 22.49% 9.42% 8.83% 5.97% 3.94% 2.22%
Announcement Date 3/27/19 5/27/20 3/30/21 3/2/22 3/6/23 2/29/24
1JOD in Million2JOD
Estimates
  1. Stock Market
  2. Equities
  3. AIHO Stock
  4. Financials Arab International Hotels PLC.