Stock A200470 APACT CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials APACT Co., Ltd.

Equities

A200470

KR7200470003

Semiconductor Equipment & Testing

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-05-23 pm EDT 		5-day change 1st Jan Change
5,850 KRW 0.00% Intraday chart for APACT Co., Ltd. +12.72% +79.17%
2022 APACT Co., Ltd. announced that it has received KRW 45.99999612 billion in funding from Mutual Growth Co., Ltd. CI
2022 APACT Co., Ltd. announced that it expects to receive KRW 45.99999612 billion in funding from Mutual Growth Co., Ltd. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 70,127 109,535 126,913 121,204 104,846 138,312
Enterprise Value (EV) 1 91,323 155,278 165,698 144,528 163,068 214,890
P/E ratio 3.16 x 17.4 x 12.9 x 28.6 x 23.6 x -8.02 x
Yield - - - - - -
Capitalization / Revenue 1.49 x 2.34 x 2.56 x 2.57 x 1.42 x 1.48 x
EV / Revenue 1.94 x 3.32 x 3.34 x 3.06 x 2.21 x 2.29 x
EV / EBITDA 3.21 x 7 x 8.17 x 8.17 x 8.59 x -257 x
EV / FCF -4.26 x -5.82 x 53.7 x 12.2 x 14.7 x -13 x
FCF Yield -23.5% -17.2% 1.86% 8.18% 6.79% -7.68%
Price to Book 1.24 x 1.8 x 1.89 x 1.67 x 0.88 x 1.36 x
Nbr of stocks (in thousands) 26,331 26,331 26,331 27,714 42,362 42,362
Reference price 2 2,663 4,160 4,820 4,373 2,475 3,265
Announcement Date 3/1/19 2/29/20 3/1/21 3/1/22 3/1/23 2/29/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 47,115 46,841 49,630 47,217 73,646 93,742
EBITDA 1 28,470 22,191 20,286 17,688 18,974 -836.5
EBIT 1 15,982 8,168 6,545 4,020 4,586 -23,015
Operating Margin 33.92% 17.44% 13.19% 8.51% 6.23% -24.55%
Earnings before Tax (EBT) 1 15,209 3,740 6,953 1,328 1,876 -22,874
Net income 1 14,818 4,189 6,660 2,665 3,090 -16,655
Net margin 31.45% 8.94% 13.42% 5.64% 4.2% -17.77%
EPS 2 844.2 238.7 375.0 153.1 104.7 -407.0
Free Cash Flow 1 -21,461 -26,690 3,086 11,819 11,070 -16,502
FCF margin -45.55% -56.98% 6.22% 25.03% 15.03% -17.6%
FCF Conversion (EBITDA) - - 15.21% 66.82% 58.34% -
FCF Conversion (Net income) - - 46.33% 443.46% 358.25% -
Dividend per Share - - - - - -
Announcement Date 3/1/19 2/29/20 3/1/21 3/1/22 3/1/23 2/29/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q2 2022 Q3 2022 Q4
Net sales 1 - 13.48 36.68
EBITDA - - -
EBIT 1 - 1.232 1.376
Operating Margin - 9.14% 3.75%
Earnings before Tax (EBT) - - -
Net income 1 1.326 0.9114 0.228
Net margin - 6.76% 0.62%
EPS 74.00 - -
Dividend per Share - - -
Announcement Date 8/12/22 11/11/22 3/16/23
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 21,196 45,743 38,785 23,324 58,222 76,578
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.7445 x 2.061 x 1.912 x 1.319 x 3.068 x -91.54 x
Free Cash Flow 1 -21,461 -26,690 3,086 11,819 11,070 -16,502
ROE (net income / shareholders' equity) 30.4% 7.14% 10.4% 3.86% 3.33% -15.6%
ROA (Net income/ Total Assets) 10.4% 4.07% 3.17% 2.04% 1.74% -6.79%
Assets 1 142,451 102,820 209,906 130,742 178,004 245,260
Book Value Per Share 2 2,148 2,306 2,554 2,620 2,805 2,397
Cash Flow per Share 2 1,248 546.0 668.0 687.0 445.0 531.0
Capex 1 49,250 39,602 12,053 521 7,897 18,482
Capex / Sales 104.53% 84.55% 24.29% 1.1% 10.72% 19.72%
Announcement Date 3/1/19 2/29/20 3/1/21 3/1/22 3/1/23 2/29/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Semiconductor Testing Equipment & Service

1st Jan change Capi.
APACT CO., LTD. Stock APACT Co., Ltd.
+79.17% 182M
KLA CORPORATION Stock KLA Corporation
+34.02% 105B
ADVANTEST CORPORATION Stock Advantest Corporation
+16.55% 26.3B
LASERTEC CORPORATION Stock Lasertec Corporation
+16.84% 24.96B
TONGFU MICROELECTRONICS CO.,LTD Stock Tongfu Microelectronics Co.,Ltd
-10.64% 4.32B
TIANSHUI HUATIAN TECHNOLOGY CO., LTD. Stock Tianshui Huatian Technology Co., Ltd.
-5.87% 3.55B
KING YUAN ELECTRONICS CO., LTD. Stock King Yuan Electronics Co., Ltd.
+4.12% 3.35B
HANGZHOU CHANGCHUAN TECHNOLOGY CO.,LTD Stock Hangzhou Changchuan Technology Co.,Ltd
-25.09% 2.46B
TEST RESEARCH, INC. Stock Test Research, Inc.
+171.93% 1.25B
SIGURD MICROELECTRONICS CORPORATION Stock Sigurd Microelectronics Corporation
+23.31% 1.15B
Semiconductor Testing Equipment & Service
  1. Stock Market
  2. Equities
  3. A200470 Stock
  4. Financials APACT Co., Ltd.