Stock ACRL ACCROL GROUP HOLDINGS PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Accrol Group Holdings plc

Equities

ACRL

GB00BZ6VT592

Personal Products

Market Closed - London S.E.
Other stock markets
 11:35:03 2024-05-02 am EDT 		5-day change 1st Jan Change
38.2 GBX +0.53% Intraday chart for Accrol Group Holdings plc -0.65% +1.06%
Mar. 22 Rate cut euphoria lifts FTSE 100; New York slips AN
Mar. 22 Accrol Group shares surge on takeover deal with Navigator AN

Valuation

Fiscal Period: April 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 52.72 69.31 205.5 72.07 102 121.2 - -
Enterprise Value (EV) 1 79.82 97.21 241.1 99.57 128.8 151.9 144.4 145.9
P/E ratio - - - - - - - -
Yield - - 0.76% - - 0.66% 0.79% -
Capitalization / Revenue 0.44 x 0.51 x 1.5 x 0.45 x 0.42 x 0.59 x 0.57 x 0.54 x
EV / Revenue 0.67 x 0.72 x 1.77 x 0.62 x 0.53 x 0.73 x 0.68 x 0.65 x
EV / EBITDA 79.2 x 9.17 x 15.4 x 11 x 8.29 x 7.17 x 6.54 x 6.41 x
EV / FCF 31.8 x 6.17 x 39.3 x -12.5 x 19.2 x 16.1 x 14.9 x 16.7 x
FCF Yield 3.14% 16.2% 2.54% -7.99% 5.22% 6.22% 6.73% 5.98%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 195,247 195,247 311,355 318,878 318,878 318,878 - -
Reference price 2 0.2700 0.3550 0.6600 0.2260 0.3200 0.3800 0.3800 0.3800
Announcement Date 9/3/19 9/2/20 7/14/21 9/6/22 9/26/23 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: April 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 119.1 134.8 136.6 159.4 241.9 206.8 213.6 224.3
EBITDA 1 1.008 10.6 15.64 9.056 15.55 21.19 22.09 22.76
EBIT 1 -1.48 6.399 10.86 3.199 10.59 15.86 16.54 16.75
Operating Margin -1.24% 4.75% 7.95% 2.01% 4.38% 7.67% 7.74% 7.47%
Earnings before Tax (EBT) -14.02 -1.891 - - - - - -
Net income -11.75 -1.579 - - - - - -
Net margin -9.86% -1.17% - - - - - -
EPS - - - - - - - -
Free Cash Flow 1 2.509 15.75 6.133 -7.952 6.724 9.454 9.711 8.728
FCF margin 2.11% 11.69% 4.49% -4.99% 2.78% 4.57% 4.55% 3.89%
FCF Conversion (EBITDA) 248.91% 148.58% 39.2% - 43.24% 44.61% 43.95% 38.35%
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - 0.005000 - - 0.002500 0.003000 -
Announcement Date 9/3/19 9/2/20 7/14/21 9/6/22 9/26/23 - - -
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: April 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 27.1 27.9 35.6 27.5 26.8 30.8 23.2 24.7
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 26.88 x 2.632 x 2.275 x 3.037 x 1.723 x 1.452 x 1.051 x 1.086 x
Free Cash Flow 1 2.51 15.7 6.13 -7.95 6.72 9.45 9.71 8.73
ROE (net income / shareholders' equity) - - - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 1 3.58 3.68 9.11 4.99 8.7 3.25 3.75 -
Capex / Sales 3.01% 2.73% 6.67% 3.13% 3.6% 1.57% 1.76% -
Announcement Date 9/3/19 9/2/20 7/14/21 9/6/22 9/26/23 - - -
1GBP in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Accrol Group Holdings plc

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
0.38 GBP
Average target price
0.44 GBP
Spread / Average Target
+15.79%
Consensus

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Other Personal Products

1st Jan change Capi.
ACCROL GROUP HOLDINGS PLC Stock Accrol Group Holdings plc
+1.06% 151M
PROCTER & GAMBLE COMPANY Stock Procter & Gamble Company
+11.83% 386B
UNILEVER PLC Stock Unilever PLC
+10.00% 129B
COLGATE-PALMOLIVE COMPANY Stock Colgate-Palmolive Company
+15.69% 75.4B
HINDUSTAN UNILEVER LIMITED Stock Hindustan Unilever Limited
-16.44% 62.79B
ESTEE LAUDER Stock Estee Lauder
-9.60% 45.66B
KENVUE INC. Stock Kenvue Inc.
-11.24% 36.09B
ESSITY AB Stock Essity AB
+10.24% 17.57B
GODREJ CONSUMER PRODUCTS LIMITED Stock Godrej Consumer Products Limited
+9.03% 14.94B
DABUR INDIA LIMITED Stock Dabur India Limited
-5.73% 10.78B
Other Personal Products
  1. Stock Market
  2. Equities
  3. ACRL Stock
  4. Financials Accrol Group Holdings plc