End-of-day quote
Shanghai S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
10.97
CNY
|
+10.03%
|
|
+9.26%
|
+5.18%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
55,295
|
51,114
|
38,510
|
40,066
|
42,140
|
-
|
-
|
Enterprise Value (EV)
1 |
55,295
|
51,114
|
38,510
|
40,066
|
42,140
|
42,140
|
42,140
|
P/E ratio
|
32.6
x
|
22.7
x
|
24.2
x
|
22.7
x
|
23.1
x
|
19.2
x
|
19.6
x
|
Yield
|
-
|
-
|
1.31%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
5.2
x
|
3.11
x
|
-
|
2.27
x
|
2.29
x
|
2.18
x
|
2.08
x
|
EV / Revenue
|
5.2
x
|
3.11
x
|
-
|
2.27
x
|
2.29
x
|
2.18
x
|
2.08
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.14
x
|
-
|
1.49
x
|
1.48
x
|
1.39
x
|
1.3
x
|
Nbr of stocks (in thousands)
|
3,614,045
|
3,878,169
|
3,878,169
|
3,841,409
|
3,841,413
|
-
|
-
|
Reference price
2 |
15.30
|
13.18
|
9.930
|
10.43
|
10.97
|
10.97
|
10.97
|
Announcement Date
|
3/17/21
|
3/15/22
|
3/30/23
|
3/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
10,637
|
16,418
|
-
|
17,638
|
18,408
|
19,359
|
20,291
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
2,891
|
2,106
|
2,211
|
2,294
|
2,537
|
2,784
|
Operating Margin
|
-
|
17.61%
|
-
|
12.54%
|
12.46%
|
13.11%
|
13.72%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
2,202
|
2,291
|
2,534
|
2,781
|
Net income
1 |
-
|
-
|
1,654
|
1,754
|
1,848
|
2,002
|
2,173
|
Net margin
|
-
|
-
|
-
|
9.94%
|
10.04%
|
10.34%
|
10.71%
|
EPS
2 |
0.4700
|
0.5800
|
0.4100
|
0.4600
|
0.4750
|
0.5700
|
0.5600
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
0.1300
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/17/21
|
3/15/22
|
3/30/23
|
3/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
10.2%
|
6.58%
|
6.61%
|
6.35%
|
6.42%
|
6.67%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
1.18%
|
1.21%
|
1.24%
|
Assets
1 |
-
|
-
|
-
|
-
|
156,610
|
165,496
|
175,242
|
Book Value Per Share
2 |
-
|
6.150
|
-
|
7.010
|
7.420
|
7.900
|
8.420
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/17/21
|
3/15/22
|
3/30/23
|
3/25/24
|
-
|
-
|
-
|
Last Close Price
10.97
CNY Average target price
11.92
CNY Spread / Average Target +8.66% Consensus |
1st Jan change
|
Capi.
|
---|
| +5.18% | 5.82B | | -6.55% | 28.58B | | -6.85% | 15.75B | | +2.66% | 14.3B | | -19.22% | 11.55B | | -3.68% | 9.03B | | -13.34% | 6.98B | | -3.56% | 5.76B | | +18.21% | 4.64B | | -3.41% | 4.47B |
Brokerage Services
|