ZHEJIANG VIEWSHINE INTELLIGENT METER CO.,LTD Financials Zhejiang Viewshine Intelligent Meter Co.,Ltd
Equities
002849
CNE100002JX4
Industrial Machinery & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12.98 CNY | +0.15% |
|
-2.33% | -30.44% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 1,836 | 1,879 | 1,600 | 1,703 | 2,904 | 4,117 |
| Enterprise Value (EV) 1 | 1,517 | 1,633 | 1,348 | 1,497 | 2,482 | 3,660 |
| P/E ratio | 29.4 x | 28.4 x | 18.9 x | 33 x | 41.9 x | 124 x |
| Yield | 0.35% | 0.35% | 0.41% | 0.39% | 0.22% | 0.21% |
| Capitalization / Revenue | 2.33 x | 1.75 x | 1.34 x | 1.49 x | 3.05 x | 3.31 x |
| EV / Revenue | 1.92 x | 1.52 x | 1.13 x | 1.31 x | 2.61 x | 2.94 x |
| EV / EBITDA | 15.6 x | 12.9 x | 10.8 x | 20.4 x | 47 x | 37.2 x |
| EV / FCF | 98.4 x | -18 x | -70.4 x | 96.4 x | -19.1 x | 23.4 x |
| FCF Yield | 1.02% | -5.54% | -1.42% | 1.04% | -5.23% | 4.28% |
| Price to Book | 3.09 x | 2.76 x | 2.08 x | 2.08 x | 2.33 x | 3.23 x |
| Nbr of stocks (in thousands) | 182,000 | 185,521 | 185,429 | 185,298 | 220,634 | 220,634 |
| Reference price 2 | 10.09 | 10.13 | 8.629 | 9.193 | 13.16 | 18.66 |
| Announcement Date | 4/25/19 | 4/28/20 | 4/27/21 | 4/27/22 | 4/25/23 | 4/24/24 |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 788.5 | 1,074 | 1,198 | 1,145 | 952.5 | 1,244 |
| EBITDA 1 | 97.28 | 126.2 | 124.4 | 73.42 | 52.76 | 98.49 |
| EBIT 1 | 88.09 | 112.9 | 110.1 | 59.26 | 28.8 | 74.99 |
| Operating Margin | 11.17% | 10.51% | 9.19% | 5.17% | 3.02% | 6.03% |
| Earnings before Tax (EBT) 1 | 95.16 | 118.2 | 125.4 | 73.11 | 73.27 | 53.08 |
| Net income 1 | 63.03 | 65.18 | 83.77 | 51.98 | 59.44 | 33.96 |
| Net margin | 7.99% | 6.07% | 6.99% | 4.54% | 6.24% | 2.73% |
| EPS 2 | 0.3429 | 0.3571 | 0.4571 | 0.2786 | 0.3143 | 0.1500 |
| Free Cash Flow 1 | 15.42 | -90.46 | -19.16 | 15.53 | -129.7 | 156.5 |
| FCF margin | 1.96% | -8.42% | -1.6% | 1.36% | -13.61% | 12.59% |
| FCF Conversion (EBITDA) | 15.86% | - | - | 21.15% | - | 158.92% |
| FCF Conversion (Net income) | 24.47% | - | - | 29.87% | - | 460.89% |
| Dividend per Share 2 | 0.0357 | 0.0357 | 0.0357 | 0.0357 | 0.0286 | 0.0400 |
| Announcement Date | 4/25/19 | 4/28/20 | 4/27/21 | 4/27/22 | 4/25/23 | 4/24/24 |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 318 | 246 | 252 | 207 | 423 | 457 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 15.4 | -90.5 | -19.2 | 15.5 | -130 | 157 |
| ROE (net income / shareholders' equity) | 13.1% | 13.4% | 13.2% | 7.12% | 6.04% | 3.39% |
| ROA (Net income/ Total Assets) | 5.1% | 5.01% | 4.06% | 2.06% | 0.92% | 2.07% |
| Assets 1 | 1,236 | 1,301 | 2,065 | 2,523 | 6,455 | 1,638 |
| Book Value Per Share 2 | 3.260 | 3.680 | 4.140 | 4.420 | 5.640 | 5.770 |
| Cash Flow per Share 2 | 1.940 | 1.840 | 2.110 | 1.810 | 2.640 | 2.740 |
| Capex 1 | 33.1 | 90 | 81.3 | 44.3 | 41.1 | 17.6 |
| Capex / Sales | 4.2% | 8.38% | 6.78% | 3.87% | 4.31% | 1.42% |
| Announcement Date | 4/25/19 | 4/28/20 | 4/27/21 | 4/27/22 | 4/25/23 | 4/24/24 |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -30.44% | 396M | |
| +8.05% | 33.61B | |
| +24.67% | 8.61B | |
| +14.64% | 8.16B | |
| +27.75% | 5.77B | |
| -6.30% | 3.96B | |
| +17.08% | 3.78B | |
| +12.21% | 3.75B | |
| +24.12% | 3.72B | |
| -6.79% | 2.79B |
- Stock Market
- Equities
- 002849 Stock
- Financials Zhejiang Viewshine Intelligent Meter Co.,Ltd
