End-of-day quote
Shanghai S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
11.87
CNY
|
+0.17%
|
|
+9.00%
|
-15.70%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
3,166
|
7,125
|
16,099
|
15,886
|
6,694
|
4,066
|
4,066
|
-
|
Enterprise Value (EV)
1 |
3,166
|
7,125
|
16,099
|
15,886
|
6,694
|
4,066
|
4,066
|
4,066
|
P/E ratio
|
33.8
x
|
42.1
x
|
65.8
x
|
49.2
x
|
-89
x
|
35.8
x
|
14.5
x
|
9.33
x
|
Yield
|
-
|
-
|
0.76%
|
0.77%
|
1.02%
|
0.97%
|
2.11%
|
2.95%
|
Capitalization / Revenue
|
3.55
x
|
5.44
x
|
11.8
x
|
7.94
x
|
3.14
x
|
1.67
x
|
1.4
x
|
1.19
x
|
EV / Revenue
|
3.55
x
|
5.44
x
|
11.8
x
|
7.94
x
|
3.14
x
|
1.67
x
|
1.4
x
|
1.19
x
|
EV / EBITDA
|
14.8
x
|
20.8
x
|
38.1
x
|
28.4
x
|
59.1
x
|
8.3
x
|
6.17
x
|
5
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3.55
x
|
7.17
x
|
8.84
x
|
7.32
x
|
3.8
x
|
2.19
x
|
1.91
x
|
1.59
x
|
Nbr of stocks (in thousands)
|
329,280
|
328,583
|
342,369
|
342,150
|
342,040
|
342,515
|
342,515
|
-
|
Reference price
2 |
9.614
|
21.68
|
47.02
|
46.43
|
19.57
|
11.87
|
11.87
|
11.87
|
Announcement Date
|
3/25/19
|
3/30/20
|
4/27/21
|
4/25/22
|
4/17/23
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
890.5
|
1,309
|
1,367
|
2,000
|
2,131
|
2,437
|
2,912
|
3,429
|
EBITDA
1 |
214.2
|
342.4
|
423
|
558.9
|
113.2
|
489.6
|
658.6
|
812.7
|
EBIT
1 |
126.8
|
230.3
|
293.9
|
399.8
|
-55.79
|
133.9
|
314.5
|
475.2
|
Operating Margin
|
14.24%
|
17.6%
|
21.5%
|
19.99%
|
-2.62%
|
5.49%
|
10.8%
|
13.86%
|
Earnings before Tax (EBT)
1 |
118.7
|
221.9
|
303.7
|
395.4
|
-65.4
|
129
|
311
|
469.9
|
Net income
1 |
93.68
|
170.3
|
238.7
|
323.8
|
-75.85
|
114.3
|
280.5
|
435.8
|
Net margin
|
10.52%
|
13.01%
|
17.46%
|
16.19%
|
-3.56%
|
4.69%
|
9.63%
|
12.71%
|
EPS
2 |
0.2843
|
0.5153
|
0.7143
|
0.9429
|
-0.2200
|
0.3320
|
0.8180
|
1.272
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.3571
|
0.3571
|
0.2000
|
0.1150
|
0.2500
|
0.3500
|
Announcement Date
|
3/25/19
|
3/30/20
|
4/27/21
|
4/25/22
|
4/17/23
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.8%
|
18%
|
17.7%
|
16%
|
-3.81%
|
6.16%
|
13.3%
|
17.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
6.05%
|
6.96%
|
-1.49%
|
3.8%
|
5%
|
-
|
Assets
1 |
-
|
-
|
3,945
|
4,651
|
5,097
|
3,007
|
5,610
|
-
|
Book Value Per Share
2 |
2.710
|
3.030
|
5.320
|
6.340
|
5.150
|
5.410
|
6.210
|
7.450
|
Cash Flow per Share
2 |
0.5800
|
0.7500
|
0.5100
|
1.480
|
-0.2300
|
1.240
|
1.440
|
1.560
|
Capex
1 |
162
|
132
|
139
|
297
|
471
|
514
|
584
|
450
|
Capex / Sales
|
18.24%
|
10.08%
|
10.18%
|
14.83%
|
22.08%
|
21.07%
|
20.05%
|
13.12%
|
Announcement Date
|
3/25/19
|
3/30/20
|
4/27/21
|
4/25/22
|
4/17/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -15.70% | 561M | | +25.83% | 661B | | +27.00% | 566B | | -6.76% | 352B | | +20.34% | 332B | | +3.00% | 283B | | +13.09% | 231B | | +5.46% | 200B | | -9.61% | 195B | | -6.26% | 145B |
Other Pharmaceuticals
|