Financials Zhejiang Hisun Pharmaceutical Co., Ltd.

Equities

600267

CNE0000013Z2

Pharmaceuticals

End-of-day quote Shanghai S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
8.16 CNY +3.29% Intraday chart for Zhejiang Hisun Pharmaceutical Co., Ltd. +9.68% -12.82%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 12,936 11,133 9,705 - -
Enterprise Value (EV) 1 12,936 15,209 13,230 13,283 12,011
P/E ratio 26.2 x -117 x 15.4 x 13.2 x 18.5 x
Yield - - 0.86% 0.98% 2.21%
Capitalization / Revenue - 1.07 x 0.73 x 0.68 x 0.68 x
EV / Revenue - 1.47 x 1 x 0.93 x 0.84 x
EV / EBITDA - 13.5 x 6.83 x 6.63 x 5.49 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 1.46 x 1.15 x 1.07 x 1.15 x
Nbr of stocks (in thousands) 1,173,876 1,189,385 1,189,385 - -
Reference price 2 11.02 9.360 8.160 8.160 8.160
Announcement Date 3/30/23 4/29/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 10,373 13,268 14,242 14,245
EBITDA 1 - 1,129 1,936 2,003 2,189
EBIT 1 - - 1,088 1,264 1,368
Operating Margin - - 8.2% 8.88% 9.6%
Earnings before Tax (EBT) 1 - -82.87 818.5 993.2 690.7
Net income 1 489 -93.17 648 756.8 549.9
Net margin - -0.9% 4.88% 5.31% 3.86%
EPS 2 0.4200 -0.0800 0.5300 0.6200 0.4400
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - - 0.0700 0.0800 0.1800
Announcement Date 3/30/23 4/29/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales - - - - - - - - - -
EBITDA - - - - - - - - - -
EBIT - - - - - - - - - -
Operating Margin - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - -
Net income 232.3 - - - - - - - - -
Net margin - - - - - - - - - -
EPS 1 0.1900 0.1800 0.0600 -0.4700 0.2100 -0.0400 0.0400 0.2900 0.1100 -0.0700
Dividend per Share - - - - - - - - - -
Announcement Date 4/19/23 8/4/23 10/27/23 4/29/24 4/30/24 - - - - -
1CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt 1 - 4,076 3,525 3,578 2,306
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) - 3.612 x 1.821 x 1.786 x 1.053 x
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - -1.15% 7.43% 8.03% 6.35%
ROA (Net income/ Total Assets) - - 4.4% 4.9% -
Assets 1 - - 14,728 15,445 -
Book Value Per Share 2 - 6.430 7.090 7.630 7.070
Cash Flow per Share 2 - 1.240 0.8500 1.740 -
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 3/30/23 4/29/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
2
Last Close Price
8.16 CNY
Average target price
7.4 CNY
Spread / Average Target
-9.31%
Consensus
  1. Stock Market
  2. Equities
  3. 600267 Stock
  4. Financials Zhejiang Hisun Pharmaceutical Co., Ltd.