Financials Zhejiang Dafeng Industry Co., Ltd

Equities

603081

CNE100002XV9

Industrial Machinery & Equipment

End-of-day quote Shanghai S.E. 06:00:00 2024-05-16 pm EDT 5-day change 1st Jan Change
10.78 CNY +0.84% Intraday chart for Zhejiang Dafeng Industry Co., Ltd -1.82% -20.85%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,553 4,360 5,576 5,105 5,579 4,409 - -
Enterprise Value (EV) 1 6,553 4,360 5,576 5,105 5,579 4,409 4,409 4,409
P/E ratio 30.2 x 15.1 x 15.3 x 18.1 x 50.4 x 16.3 x 14 x 12 x
Yield 0.74% 1.38% 1.47% 1.2% 0.37% 1.21% 1.39% 1.67%
Capitalization / Revenue 3.06 x 1.74 x 1.88 x 1.8 x 2.88 x 1.91 x 1.67 x 1.46 x
EV / Revenue 3.06 x 1.74 x 1.88 x 1.8 x 2.88 x 1.91 x 1.67 x 1.46 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - 2.02 x 2.24 x 1.87 x 2.01 x 1.4 x 1.29 x 1.19 x
Nbr of stocks (in thousands) 401,800 401,813 409,086 409,736 409,628 409,042 - -
Reference price 2 16.31 10.85 13.63 12.46 13.62 10.78 10.78 10.78
Announcement Date 4/28/20 4/27/21 4/25/22 3/3/23 4/24/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,141 2,509 2,959 2,842 1,938 2,304 2,635 3,015
EBITDA - - - - - - - -
EBIT 1 273.7 366.6 459.8 333 109.3 293 343 400
Operating Margin 12.78% 14.61% 15.54% 11.72% 5.64% 12.72% 13.02% 13.27%
Earnings before Tax (EBT) 1 - 368.1 457.1 326.2 106.4 293 343 399
Net income 1 236.2 313.7 390.9 286.8 101 270 517.5 366
Net margin 11.03% 12.5% 13.21% 10.09% 5.21% 11.72% 19.64% 12.14%
EPS 2 0.5400 0.7200 0.8900 0.6900 0.2700 0.6600 0.7700 0.9000
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.1200 0.1500 0.2000 0.1500 0.0500 0.1300 0.1500 0.1800
Announcement Date 4/28/20 4/27/21 4/25/22 3/3/23 4/24/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 13.1% 14.6% 16% 10.6% 3.52% 8.59% 9.25% 9.87%
ROA (Net income/ Total Assets) 6.2% 6.61% 6.03% 3.75% - 3.2% 3.5% 3.7%
Assets 1 3,812 4,747 6,484 7,659 - 8,438 14,786 9,892
Book Value Per Share 2 - 5.370 6.100 6.670 6.780 7.690 8.330 9.070
Cash Flow per Share 2 0.9000 0.5200 -0.8700 -1.490 0.4100 0.7700 1.060 1.050
Capex 1 339 539 237 169 240 330 270 270
Capex / Sales 15.84% 21.48% 8.02% 5.94% 12.36% 14.32% 10.25% 8.96%
Announcement Date 4/28/20 4/27/21 4/25/22 3/3/23 4/24/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
10.78
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 603081 Stock
  4. Financials Zhejiang Dafeng Industry Co., Ltd
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW