ZHEJIANG CHANGSHENG SLIDING BEARINGS CO., LTD. Financials Zhejiang Changsheng Sliding Bearings Co., Ltd.
Equities
300718
CNE1000035C2
Industrial Machinery & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 15.09 CNY | -1.89% |
|
-0.85% | -18.65% |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 3,598 | 5,017 | 6,804 | 5,544 | 4,498 | - | - |
| Enterprise Value (EV) 1 | 3,598 | 5,017 | 6,804 | 5,544 | 4,498 | 4,498 | 4,498 |
| P/E ratio | 24.2 x | 32.5 x | 67.1 x | 22.9 x | 15.3 x | 11.7 x | 10.5 x |
| Yield | - | - | 1.53% | - | 4.11% | 4.9% | 6.03% |
| Capitalization / Revenue | - | 5.09 x | 6.35 x | 5.02 x | 3.21 x | 2.37 x | 2.19 x |
| EV / Revenue | - | 5.09 x | 6.35 x | 5.02 x | 3.21 x | 2.37 x | 2.19 x |
| EV / EBITDA | - | - | 39.6 x | 15.9 x | 11 x | 9 x | 7.77 x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | - | 3.7 x | 4.98 x | 3.61 x | 2.71 x | 2.47 x | 2.34 x |
| Nbr of stocks (in thousands) | 297,000 | 297,222 | 298,011 | 298,868 | 298,108 | - | - |
| Reference price 2 | 12.11 | 16.88 | 22.83 | 18.55 | 15.09 | 15.09 | 15.09 |
| Announcement Date | 2/26/21 | 1/28/22 | 4/23/23 | 4/23/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 985 | 1,071 | 1,105 | 1,400 | 1,899 | 2,050 |
| EBITDA 1 | - | - | 171.9 | 349.4 | 410.5 | 499.9 | 579 |
| EBIT 1 | - | 178.4 | 113.6 | 285.1 | 337.5 | 439 | 491 |
| Operating Margin | - | 18.12% | 10.6% | 25.79% | 24.1% | 23.12% | 23.95% |
| Earnings before Tax (EBT) 1 | - | 178.4 | 113.3 | 282 | 337 | 438.7 | 490 |
| Net income 1 | 148.3 | 155 | 102.1 | 242.2 | 294.2 | 384.8 | 429 |
| Net margin | - | 15.74% | 9.53% | 21.91% | 21.01% | 20.27% | 20.93% |
| EPS 2 | 0.5000 | 0.5200 | 0.3400 | 0.8100 | 0.9867 | 1.285 | 1.440 |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 0.3500 | - | 0.6200 | 0.7400 | 0.9100 |
| Announcement Date | 2/26/21 | 1/28/22 | 4/23/23 | 4/23/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 11.8% | 7.55% | 16.6% | 18.1% | 21.3% | 22.3% |
| ROA (Net income/ Total Assets) | - | - | 6.12% | - | 14.7% | 16.3% | 18.2% |
| Assets 1 | - | - | 1,668 | - | 2,003 | 2,364 | 2,356 |
| Book Value Per Share 2 | - | 4.560 | 4.580 | 5.140 | 5.560 | 6.120 | 6.460 |
| Cash Flow per Share 2 | - | 0.2700 | 0.5300 | 0.9200 | 0.3800 | 1.120 | 1.260 |
| Capex 1 | - | 67.9 | 80.6 | 71 | 96 | 14 | - |
| Capex / Sales | - | 6.9% | 7.52% | 6.42% | 6.85% | 0.74% | - |
| Announcement Date | 2/26/21 | 1/28/22 | 4/23/23 | 4/23/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
15.09
CNY
Average target price
21.44
CNY
Spread / Average Target
+42.06%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -18.65% | 623M | |
| +18.40% | 7.09B | |
| +4.58% | 3.06B | |
| -34.81% | 1.03B | |
| -27.74% | 863M | |
| +4.95% | 676M | |
| -18.92% | 662M | |
| -5.30% | 603M | |
| -11.23% | 522M | |
| +15.75% | 452M |
- Stock Market
- Equities
- 300718 Stock
- Financials Zhejiang Changsheng Sliding Bearings Co., Ltd.