End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-09 pm EDT
|
5-day change
|
1st Jan Change
|
3.36
CNY
|
-1.18%
|
|
+0.60%
|
-1.18%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
8,152
|
24,164
|
38,168
|
20,898
|
17,746
|
17,424
|
-
|
-
|
Enterprise Value (EV)
1 |
8,152
|
24,164
|
38,168
|
20,898
|
17,746
|
17,424
|
17,424
|
17,424
|
P/E ratio
|
51.5
x
|
15
x
|
16.6
x
|
14.5
x
|
17.9
x
|
11.6
x
|
10.5
x
|
9.33
x
|
Yield
|
-
|
-
|
1.12%
|
1.53%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
2.9
x
|
2.7
x
|
1.25
x
|
0.94
x
|
0.79
x
|
0.71
x
|
0.65
x
|
EV / Revenue
|
-
|
2.9
x
|
2.7
x
|
1.25
x
|
0.94
x
|
0.79
x
|
0.71
x
|
0.65
x
|
EV / EBITDA
|
-
|
-
|
13.2
x
|
10.5
x
|
11.6
x
|
8.63
x
|
7.74
x
|
7.21
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
3.15
x
|
3.95
x
|
1.89
x
|
1.63
x
|
1.45
x
|
1.31
x
|
1.18
x
|
Nbr of stocks (in thousands)
|
1,978,720
|
5,369,796
|
5,360,711
|
5,344,876
|
5,219,271
|
5,185,857
|
-
|
-
|
Reference price
2 |
4.120
|
4.500
|
7.120
|
3.910
|
3.400
|
3.360
|
3.360
|
3.360
|
Announcement Date
|
4/29/20
|
3/17/21
|
4/29/22
|
4/28/23
|
4/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
8,343
|
14,135
|
16,780
|
18,951
|
22,045
|
24,396
|
26,847
|
EBITDA
1 |
-
|
-
|
2,899
|
1,999
|
1,529
|
2,019
|
2,250
|
2,418
|
EBIT
1 |
-
|
1,857
|
2,513
|
1,531
|
1,002
|
1,453
|
1,644
|
1,807
|
Operating Margin
|
-
|
22.25%
|
17.78%
|
9.12%
|
5.28%
|
6.59%
|
6.74%
|
6.73%
|
Earnings before Tax (EBT)
1 |
-
|
1,847
|
2,497
|
1,523
|
977.2
|
1,429
|
1,619
|
1,783
|
Net income
1 |
161.3
|
1,362
|
2,312
|
1,467
|
1,026
|
1,499
|
1,699
|
1,871
|
Net margin
|
-
|
16.32%
|
16.36%
|
8.74%
|
5.41%
|
6.8%
|
6.96%
|
6.97%
|
EPS
2 |
0.0800
|
0.3000
|
0.4300
|
0.2700
|
0.1900
|
0.2900
|
0.3200
|
0.3600
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
0.0800
|
0.0600
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/29/20
|
3/17/21
|
4/29/22
|
4/28/23
|
4/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
17.9%
|
26.6%
|
14.5%
|
9.54%
|
13%
|
13.2%
|
13.2%
|
ROA (Net income/ Total Assets)
|
-
|
7.66%
|
11.7%
|
6.46%
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
17,771
|
19,749
|
22,701
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
1.430
|
1.800
|
2.070
|
2.090
|
2.320
|
2.570
|
2.850
|
Cash Flow per Share
2 |
-
|
-0.0200
|
-0.0100
|
0.0800
|
0.2400
|
0.3600
|
0.4000
|
0.4400
|
Capex
1 |
-
|
1,396
|
1,038
|
639
|
526
|
480
|
374
|
126
|
Capex / Sales
|
-
|
16.73%
|
7.35%
|
3.81%
|
2.77%
|
2.18%
|
1.53%
|
0.47%
|
Announcement Date
|
4/29/20
|
3/17/21
|
4/29/22
|
4/28/23
|
4/26/24
|
-
|
-
|
-
|
Last Close Price
3.36
CNY Average target price
3.86
CNY Spread / Average Target +14.88% Consensus |