Stock 2660 ZENGAME TECHNOLOGY HOLDING LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Zengame Technology Holding Limited

Equities

2660

KYG9887S1003

Software

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:28 2024-05-24 am EDT 		5-day change 1st Jan Change
3.54 HKD -1.67% Intraday chart for Zengame Technology Holding Limited -4.58% -37.46%
Apr. 29 Zengame Technology Holding Limited Proposes to Declare Final Dividend for the Year Ended 31 December 2023 CI
Mar. 22 Zengame's 2023 Profit Increases on Higher Revenue MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 664.3 976.2 994.8 1,525 5,195
Enterprise Value (EV) 1 197.7 245 -183.1 216.9 3,259
P/E ratio 3.91 x 4.42 x 1.98 x 2.18 x 7.23 x
Yield 11% 5.27% - 12.5% 4.06%
Capitalization / Revenue 1 x 1.31 x 0.67 x 0.86 x 2.52 x
EV / Revenue 0.3 x 0.33 x -0.12 x 0.12 x 1.58 x
EV / EBITDA 1.08 x 1.15 x -0.32 x 0.3 x 3.95 x
EV / FCF 2.1 x 1.4 x -0.47 x 0.43 x 5.87 x
FCF Yield 47.6% 71.4% -211% 235% 17%
Price to Book 1.12 x 1.23 x 0.8 x 0.85 x 2.23 x
Nbr of stocks (in thousands) 1,018,274 1,017,444 1,017,444 1,027,732 1,009,803
Reference price 2 0.6524 0.9595 0.9778 1.484 5.144
Announcement Date 4/14/20 4/14/21 4/22/22 4/26/23 4/29/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 555 662.1 742.5 1,474 1,767 2,059
EBITDA 1 111.8 182.9 213.2 572.5 716.6 824.1
EBIT 1 110.8 181.2 210.4 569.2 711.8 818.6
Operating Margin 19.97% 27.36% 28.34% 38.62% 40.27% 39.75%
Earnings before Tax (EBT) 1 121 177.7 237.2 598.8 760.6 883
Net income 1 108.8 160.5 221 500.3 680.8 725.9
Net margin 19.61% 24.24% 29.76% 33.95% 38.52% 35.25%
EPS - 0.1669 0.2171 0.4944 0.6810 0.7118
Free Cash Flow 1 34.76 94.13 174.9 386.6 510.3 554.7
FCF margin 6.26% 14.22% 23.55% 26.23% 28.87% 26.94%
FCF Conversion (EBITDA) 31.09% 51.47% 82.03% 67.53% 71.21% 67.32%
FCF Conversion (Net income) 31.95% 58.64% 79.14% 77.27% 74.96% 76.42%
Dividend per Share - 0.0715 0.0505 - 0.1858 0.2088
Announcement Date 3/31/19 4/14/20 4/14/21 4/22/22 4/26/23 4/29/24
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 149 467 731 1,178 1,308 1,936
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 34.8 94.1 175 387 510 555
ROE (net income / shareholders' equity) 45.8% 37.9% 31.8% 49.5% 45.5% 35.5%
ROA (Net income/ Total Assets) 20.9% 21.1% 16.5% 30.4% 25.1% 21.8%
Assets 1 519.9 761.5 1,341 1,648 2,707 3,328
Book Value Per Share - 0.5800 0.7800 1.230 1.750 2.300
Cash Flow per Share - 0.1600 0.2800 0.6500 0.9700 1.320
Capex 1 2.25 2.87 4.33 5.53 5.88 11.7
Capex / Sales 0.41% 0.43% 0.58% 0.38% 0.33% 0.57%
Announcement Date 3/31/19 4/14/20 4/14/21 4/22/22 4/26/23 4/29/24
1CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Mobile Application Software

1st Jan change Capi.
ZENGAME TECHNOLOGY HOLDING LIMITED Stock Zengame Technology Holding Limited
-37.46% 458M
SNAP INC. Stock Snap Inc.
-10.10% 24.98B
DIDI GLOBAL INC. Stock DiDi Global Inc.
+17.72% 22.52B
BEIJING ULTRAPOWER SOFTWARE CO., LTD. Stock Beijing Ultrapower Software Co., Ltd.
-2.37% 2.34B
LIFE360, INC. Stock Life360, Inc.
+98.94% 2.08B
ZHEJIANG JINKE TOM CULTURE INDUSTRY CO., LTD. Stock Zhejiang Jinke Tom Culture Industry Co., Ltd.
-13.77% 2.07B
ZX INC. Stock ZX Inc.
-42.58% 1.77B
KAKAO GAMES CORP. Stock Kakao Games Corp.
-16.25% 1.3B
SHANGHAI YAOJI TECHNOLOGY CO., LTD. Stock Shanghai Yaoji Technology Co., Ltd.
+1.80% 1.28B
FINVOLUTION GROUP Stock FinVolution Group
-2.04% 1.25B
Mobile Application Software
  1. Stock Market
  2. Equities
  3. 2660 Stock
  4. Financials Zengame Technology Holding Limited