End-of-day quote
Shanghai S.E.
06:00:00 2024-05-09 pm EDT
|
5-day change
|
1st Jan Change
|
41.52
CNY
|
+1.74%
|
|
+14.60%
|
+35.11%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
13,023
|
16,011
|
21,633
|
-
|
-
|
Enterprise Value (EV)
1 |
13,023
|
16,011
|
21,633
|
21,633
|
21,633
|
P/E ratio
|
51.1
x
|
-39.9
x
|
46.1
x
|
13.8
x
|
16.3
x
|
Yield
|
-
|
-
|
0.72%
|
1.85%
|
1.2%
|
Capitalization / Revenue
|
-
|
4.11
x
|
3.26
x
|
2.24
x
|
2.01
x
|
EV / Revenue
|
-
|
4.11
x
|
3.26
x
|
2.24
x
|
2.01
x
|
EV / EBITDA
|
-
|
-248
x
|
25.7
x
|
9.83
x
|
10.5
x
|
EV / FCF
|
-
|
-16.4
x
|
-53.7
x
|
25.9
x
|
17.7
x
|
FCF Yield
|
-
|
-6.09%
|
-1.86%
|
3.86%
|
5.66%
|
Price to Book
|
-
|
3.85
x
|
4.7
x
|
3.62
x
|
3.04
x
|
Nbr of stocks (in thousands)
|
520,298
|
521,037
|
521,037
|
-
|
-
|
Reference price
2 |
25.03
|
30.73
|
41.52
|
41.52
|
41.52
|
Announcement Date
|
4/25/23
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
3,891
|
6,646
|
9,644
|
10,770
|
EBITDA
1 |
-
|
-64.57
|
841.8
|
2,202
|
2,065
|
EBIT
1 |
-
|
-388
|
487.2
|
1,614
|
1,357
|
Operating Margin
|
-
|
-9.97%
|
7.33%
|
16.73%
|
12.6%
|
Earnings before Tax (EBT)
1 |
-
|
-403
|
475.3
|
1,602
|
1,350
|
Net income
1 |
255.4
|
-401.3
|
471.6
|
1,577
|
1,340
|
Net margin
|
-
|
-10.31%
|
7.1%
|
16.35%
|
12.44%
|
EPS
2 |
0.4900
|
-0.7700
|
0.9000
|
3.004
|
2.552
|
Free Cash Flow
1 |
-
|
-975.9
|
-403
|
836
|
1,225
|
FCF margin
|
-
|
-25.08%
|
-6.06%
|
8.67%
|
11.37%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
37.97%
|
59.33%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
53.01%
|
91.43%
|
Dividend per Share
2 |
-
|
-
|
0.3000
|
0.7700
|
0.5000
|
Announcement Date
|
4/25/23
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-976
|
-403
|
836
|
1,225
|
ROE (net income / shareholders' equity)
|
-
|
-9.07%
|
10.2%
|
25.7%
|
18.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
6.35%
|
20.3%
|
12.5%
|
Assets
1 |
-
|
-
|
7,428
|
7,755
|
10,747
|
Book Value Per Share
2 |
-
|
7.990
|
8.830
|
11.50
|
13.70
|
Cash Flow per Share
2 |
-
|
0.0400
|
1.100
|
3.520
|
2.960
|
Capex
1 |
-
|
995
|
1,122
|
1,095
|
776
|
Capex / Sales
|
-
|
25.58%
|
16.88%
|
11.35%
|
7.2%
|
Announcement Date
|
4/25/23
|
4/25/24
|
-
|
-
|
-
|
Last Close Price
41.52
CNY Average target price
45.3
CNY Spread / Average Target +9.10% Consensus |
1st Jan change
|
Capi.
|
---|
| +35.11% | 2.94B | | +14.84% | 35.27B | | +7.46% | 3.71B | | -13.49% | 1.59B | | -11.44% | 813M | | -7.29% | 811M | | -41.60% | 686M | | 0.00% | 75.31M | | -3.53% | 74.5M |
Hog & Pig Farming
|