Stock ESSARSEC6 YUNIK MANAGING ADVISORS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Yunik Managing Advisors Limited

Equities

ESSARSEC6

INE143K01019

Business Support Services

Delayed Bombay S.E.
Other stock markets
 06:00:56 2024-06-10 am EDT 		5-day change 1st Jan Change
10.25 INR -0.10% Intraday chart for Yunik Managing Advisors Limited -18.46% -15.71%
May. 29 Yunik Managing Advisors Limited Reports Earnings Results for the Full Year Ended March 31, 2024 CI
May. 29 Yunik Managing Advisors Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 61.44 27.15 15 51.72 70.72 47.86
Enterprise Value (EV) 1 57.84 26.39 14.73 50.92 62.46 45.76
P/E ratio -0.6 x 3.79 x -8.06 x 334 x 78.2 x -38.8 x
Yield - - - - - -
Capitalization / Revenue 38.9 x 2.7 x - 22.5 x 27.9 x 66.5 x
EV / Revenue 36.6 x 2.63 x - 22.1 x 24.6 x 63.6 x
EV / EBITDA - - - - - -
EV / FCF 24.9 x -4.78 x 38.9 x 61.9 x 8.2 x -8.42 x
FCF Yield 4.01% -20.9% 2.57% 1.62% 12.2% -11.9%
Price to Book 23.9 x 2.79 x 1.91 x 6.45 x 7.93 x 6.23 x
Nbr of stocks (in thousands) 14,288 14,288 14,288 14,288 14,288 14,288
Reference price 2 4.300 1.900 1.050 3.620 4.950 3.350
Announcement Date 9/4/18 8/29/19 11/23/20 7/23/21 6/23/22 6/30/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1.58 10.05 - 2.3 2.535 0.72
EBITDA - - - - - -
EBIT 1 -1.203 7.153 -1.405 0.511 1.291 -0.948
Operating Margin -76.14% 71.17% - 22.22% 50.93% -131.67%
Earnings before Tax (EBT) 1 -101.7 7.156 -1.703 0.155 0.904 -1.228
Net income 1 -101.7 7.156 -1.861 0.155 0.904 -1.235
Net margin -6,434.37% 71.2% - 6.74% 35.66% -171.53%
EPS 2 -7.115 0.5008 -0.1303 0.0108 0.0633 -0.0864
Free Cash Flow 1 2.322 -5.526 0.3789 0.8224 7.621 -5.434
FCF margin 146.97% -54.98% - 35.76% 300.63% -754.79%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - 530.56% 843.02% -
Dividend per Share - - - - - -
Announcement Date 9/4/18 8/29/19 11/23/20 7/23/21 6/23/22 6/30/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 3.59 0.75 0.27 0.8 8.27 2.1
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 2.32 -5.53 0.38 0.82 7.62 -5.43
ROE (net income / shareholders' equity) -190% 116% -21.2% 1.95% 10.7% -14.9%
ROA (Net income/ Total Assets) -1.36% 61.9% -9.04% 3.38% 8.61% -6.78%
Assets 1 7,476 11.55 20.59 4.588 10.5 18.22
Book Value Per Share 2 0.1800 0.6800 0.5500 0.5600 0.6200 0.5400
Cash Flow per Share 2 0.2500 0.0500 0.0200 0.0600 0.5800 0.1500
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 9/4/18 8/29/19 11/23/20 7/23/21 6/23/22 6/30/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Management Consulting Services

1st Jan change Capi.
YUNIK MANAGING ADVISORS LIMITED Stock Yunik Managing Advisors Limited
-15.71% 1.75M
FTI CONSULTING, INC. Stock FTI Consulting, Inc.
+6.66% 7.45B
BAYCURRENT CONSULTING, INC. Stock BayCurrent Consulting, Inc.
-35.41% 3.07B
ICF INTERNATIONAL, INC. Stock ICF International, Inc.
+7.58% 2.7B
NIHON M&A CENTER HOLDINGS INC. Stock Nihon M&A Center Holdings Inc.
-4.26% 1.49B
SHANGHAI RESEARCH INSTITUTE OF BUILDING SCIENCES GROUP CO., LTD. Stock Shanghai Research Institute of Building Sciences Group Co., Ltd.
-18.13% 978M
ANHUI TRANSPORT CONSULTING & DESIGN INSTITUTE CO.,LTD. Stock Anhui Transport Consulting & Design Institute Co.,Ltd.
+6.29% 732M
FUNAI SOKEN HOLDINGS INCORPORATED Stock Funai Soken Holdings Incorporated
-13.38% 659M
THE HACKETT GROUP, INC. Stock The Hackett Group, Inc.
-2.24% 615M
STRIKE COMPANY,LIMITED Stock Strike Company,Limited
-14.52% 514M
Management Consulting Services
  1. Stock Market
  2. Equities
  3. ESSARSEC6 Stock
  4. Financials Yunik Managing Advisors Limited