YUEYANG FOREST & PAPER CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.86 CNY | -1.22% |
|
-0.21% | -17.49% |
| Apr. 18 | Yueyang Forest & Paper Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| Apr. 04 | Yueyang Paper to Buy Back, Cancel Around 14 Million Restricted Shares | MT |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 6,055 | 7,396 | 13,904 | 9,615 | 10,384 | 8,604 | - | - |
| Enterprise Value (EV) 1 | 6,055 | 7,396 | 13,904 | 9,615 | 10,384 | 8,604 | 8,604 | 8,604 |
| P/E ratio | 19.3 x | 18.2 x | 46.4 x | 15.6 x | -45.3 x | 21.8 x | 17 x | 14.3 x |
| Yield | 1.06% | 1.69% | - | - | - | 1.85% | 2.47% | 2.88% |
| Capitalization / Revenue | 0.85 x | 1.04 x | - | 0.98 x | 1.2 x | 1 x | 0.82 x | 0.71 x |
| EV / Revenue | 0.85 x | 1.04 x | - | 0.98 x | 1.2 x | 1 x | 0.82 x | 0.71 x |
| EV / EBITDA | - | - | - | 8.38 x | - | 7.97 x | 6.88 x | 6.1 x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Price to Book | 0.75 x | 0.88 x | - | 1.07 x | 1.22 x | 0.97 x | 0.93 x | 0.9 x |
| Nbr of stocks (in thousands) | 1,776,925 | 1,765,053 | 1,764,453 | 1,764,213 | 1,763,010 | 1,770,370 | - | - |
| Reference price 2 | 3.408 | 4.190 | 7.880 | 5.450 | 5.890 | 4.860 | 4.860 | 4.860 |
| Announcement Date | 3/10/20 | 3/8/21 | 3/18/22 | 3/10/23 | 4/3/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 7,106 | 7,116 | - | 9,781 | 8,641 | 8,592 | 10,502 | 12,042 |
| EBITDA 1 | - | - | - | 1,148 | - | 1,079 | 1,251 | 1,411 |
| EBIT 1 | 417.2 | 507.5 | - | 735.1 | - | 532.1 | 674.3 | 780.3 |
| Operating Margin | 5.87% | 7.13% | - | 7.52% | - | 6.19% | 6.42% | 6.48% |
| Earnings before Tax (EBT) 1 | 384.2 | 511.4 | - | 730.9 | - | 472.4 | 607.9 | 717.7 |
| Net income 1 | 313.2 | 414.3 | 298.1 | 615.6 | - | 403 | 518.5 | 617.1 |
| Net margin | 4.41% | 5.82% | - | 6.29% | - | 4.69% | 4.94% | 5.12% |
| EPS 2 | 0.1769 | 0.2300 | 0.1700 | 0.3500 | -0.1300 | 0.2233 | 0.2867 | 0.3400 |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.0362 | 0.0710 | - | - | - | 0.0900 | 0.1200 | 0.1400 |
| Announcement Date | 3/10/20 | 3/8/21 | 3/18/22 | 3/10/23 | 4/3/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 3.79% | 4.95% | - | 6.89% | - | 4.49% | 5.55% | 6.32% |
| ROA (Net income/ Total Assets) | 2.06% | - | - | - | - | 2.6% | 3.06% | 3.39% |
| Assets 1 | 15,206 | - | - | - | - | 15,502 | 16,973 | 18,203 |
| Book Value Per Share 2 | 4.550 | 4.740 | - | 5.100 | 4.820 | 5.010 | 5.230 | 5.430 |
| Cash Flow per Share 2 | 0.3300 | 0.5500 | - | 0.4200 | - | 0.8700 | 0.2300 | 0.3000 |
| Capex 1 | 143 | 358 | - | 260 | 909 | 799 | 582 | 592 |
| Capex / Sales | 2.02% | 5.04% | - | 2.66% | 10.52% | 9.29% | 5.54% | 4.92% |
| Announcement Date | 3/10/20 | 3/8/21 | 3/18/22 | 3/10/23 | 4/3/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
4.86
CNY
Average target price
5.6
CNY
Spread / Average Target
+15.23%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -17.49% | 1.21B | |
| +28.43% | 5.92B | |
| +36.92% | 2.74B | |
| +12.67% | 1.63B | |
| -6.75% | 1.57B | |
| +22.11% | 1.07B | |
| -5.48% | 1.02B | |
| -20.43% | 865M | |
| -12.50% | 820M | |
| +34.80% | 793M |
- Stock Market
- Equities
- 600963 Stock
- Financials Yueyang Forest & Paper Co., Ltd.