End-of-day quote
BURSA MALAYSIA
06:00:00 2024-05-30 pm EDT
|
5-day change
|
1st Jan Change
|
1.22
MYR
|
-.--%
|
|
-.--%
|
+18.45%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,284
|
1,790
|
1,525
|
1,611
|
1,619
|
2,079
|
-
|
-
|
Enterprise Value (EV)
1 |
4,144
|
3,721
|
3,522
|
3,577
|
3,502
|
4,407
|
4,394
|
4,379
|
P/E ratio
|
21.8
x
|
-
|
-
|
19.2
x
|
-
|
-
|
-
|
-
|
Yield
|
5.87%
|
6.39%
|
4.65%
|
4.19%
|
7.83%
|
7.76%
|
7.4%
|
7.57%
|
Capitalization / Revenue
|
4.65
x
|
4.2
x
|
4.68
x
|
4.43
x
|
3.33
x
|
3.71
x
|
3.54
x
|
3.42
x
|
EV / Revenue
|
8.44
x
|
8.72
x
|
10.8
x
|
9.83
x
|
7.19
x
|
7.85
x
|
7.47
x
|
7.2
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
24.3
x
|
-
|
-
|
33.3
x
|
-
|
24.6
x
|
19.9
x
|
17
x
|
FCF Yield
|
4.12%
|
-
|
-
|
3%
|
-
|
4.06%
|
5.03%
|
5.89%
|
Price to Book
|
0.83
x
|
0.7
x
|
0.56
x
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
1,704,389
|
1,704,389
|
1,704,389
|
1,704,389
|
1,704,389
|
1,704,389
|
-
|
-
|
Reference price
2 |
1.340
|
1.050
|
0.8950
|
0.9450
|
0.9500
|
1.220
|
1.220
|
1.220
|
Announcement Date
|
7/31/19
|
7/30/20
|
7/30/21
|
8/1/22
|
7/31/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
490.9
|
426.4
|
326.3
|
363.9
|
486.8
|
561.2
|
587.8
|
608.2
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
150.6
|
-
|
-
|
138.6
|
174.2
|
187.2
|
204.8
|
208.7
|
Operating Margin
|
30.69%
|
-
|
-
|
38.1%
|
35.79%
|
33.35%
|
34.83%
|
34.32%
|
Earnings before Tax (EBT)
1 |
107.8
|
13.14
|
86.42
|
87.02
|
146.6
|
94.35
|
98.3
|
103.5
|
Net income
1 |
104.7
|
9.594
|
82.83
|
83.87
|
141.2
|
102.5
|
95.83
|
99.2
|
Net margin
|
21.32%
|
2.25%
|
25.39%
|
23.05%
|
29.01%
|
18.27%
|
16.3%
|
16.31%
|
EPS
|
0.0614
|
-
|
-
|
0.0492
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
170.8
|
-
|
-
|
107.4
|
-
|
178.8
|
221.1
|
258
|
FCF margin
|
34.78%
|
-
|
-
|
29.51%
|
-
|
31.86%
|
37.61%
|
42.42%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
163.14%
|
-
|
-
|
128.02%
|
-
|
174.38%
|
230.71%
|
260.08%
|
Dividend per Share
2 |
0.0787
|
0.0671
|
0.0416
|
0.0396
|
0.0744
|
0.0947
|
0.0903
|
0.0923
|
Announcement Date
|
7/31/19
|
7/30/20
|
7/30/21
|
8/1/22
|
7/31/23
|
-
|
-
|
-
|
Fiscal Period: June |
2022 Q4
|
2023 Q1
|
---|
Net sales
1 |
106.4
|
112.3
|
EBITDA
|
-
|
-
|
EBIT
|
-
|
-
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
|
-
|
-
|
Net margin
|
-
|
-
|
EPS
|
-
|
-
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
8/1/22
|
11/24/22
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
1,860
|
1,931
|
1,997
|
1,966
|
1,882
|
2,328
|
2,314
|
2,300
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
171
|
-
|
-
|
107
|
-
|
179
|
221
|
258
|
ROE (net income / shareholders' equity)
|
3.84%
|
4.8%
|
2.7%
|
3.06%
|
4.97%
|
5.07%
|
5.1%
|
5.17%
|
ROA (Net income/ Total Assets)
|
3.03%
|
2.66%
|
1.48%
|
1.72%
|
2.82%
|
3%
|
2.9%
|
2.9%
|
Assets
1 |
3,450
|
360.8
|
5,582
|
4,887
|
5,015
|
3,418
|
3,305
|
3,421
|
Book Value Per Share
|
1.610
|
1.500
|
1.590
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
271
|
9.66
|
1.77
|
5.19
|
15.6
|
14.6
|
26.3
|
27.6
|
Capex / Sales
|
55.23%
|
2.26%
|
0.54%
|
1.43%
|
3.19%
|
2.6%
|
4.47%
|
4.54%
|
Announcement Date
|
7/31/19
|
7/30/20
|
7/30/21
|
8/1/22
|
7/31/23
|
-
|
-
|
-
|
Last Close Price
1.22
MYR Average target price
1.303
MYR Spread / Average Target +6.83% Consensus |
1st Jan change
|
Capi.
|
---|
| +18.45% | 442M | | -9.94% | 29.95B | | -7.73% | 12.67B | | -9.02% | 12.19B | | -4.53% | 6.22B | | +3.66% | 3.34B | | -9.60% | 2.51B | | -9.15% | 2.39B | | +13.01% | 2.31B | | -4.19% | 2.09B |
Hospitality REITs
|