End-of-day quote
Shanghai S.E.
06:00:00 2024-05-21 pm EDT
|
5-day change
|
1st Jan Change
|
9.98
CNY
|
+0.50%
|
|
-4.50%
|
-14.11%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,557
|
2,038
|
1,426
|
2,420
|
2,333
|
2,056
|
Enterprise Value (EV)
1 |
4,073
|
3,870
|
3,234
|
4,124
|
3,851
|
3,423
|
P/E ratio
|
8.93
x
|
153
x
|
-14.3
x
|
85.4
x
|
78.8
x
|
-26.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.2
x
|
1.27
x
|
0.76
x
|
1.14
x
|
1.01
x
|
1.23
x
|
EV / Revenue
|
3.15
x
|
2.42
x
|
1.73
x
|
1.95
x
|
1.67
x
|
2.05
x
|
EV / EBITDA
|
21.4
x
|
24.6
x
|
31.3
x
|
15.7
x
|
16.5
x
|
30.7
x
|
EV / FCF
|
-3.75
x
|
12.6
x
|
64.8
x
|
54.3
x
|
20.3
x
|
20.4
x
|
FCF Yield
|
-26.7%
|
7.96%
|
1.54%
|
1.84%
|
4.93%
|
4.91%
|
Price to Book
|
4.86
x
|
2.91
x
|
2.38
x
|
3.85
x
|
3.55
x
|
3.54
x
|
Nbr of stocks (in thousands)
|
147,420
|
176,904
|
176,904
|
176,904
|
176,904
|
176,904
|
Reference price
2 |
10.56
|
11.52
|
8.060
|
13.68
|
13.19
|
11.62
|
Announcement Date
|
4/29/19
|
4/29/20
|
4/29/21
|
4/29/22
|
4/20/23
|
4/26/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,293
|
1,601
|
1,867
|
2,117
|
2,302
|
1,671
|
EBITDA
1 |
190.3
|
157.1
|
103.5
|
262.7
|
233.9
|
111.4
|
EBIT
1 |
75.87
|
17.59
|
-46.43
|
111.9
|
79.34
|
-44.55
|
Operating Margin
|
5.87%
|
1.1%
|
-2.49%
|
5.29%
|
3.45%
|
-2.67%
|
Earnings before Tax (EBT)
1 |
174.5
|
12.48
|
-99.57
|
28.5
|
31.58
|
-77.75
|
Net income
1 |
174.5
|
12.35
|
-99.56
|
28.32
|
29.59
|
-78.12
|
Net margin
|
13.49%
|
0.77%
|
-5.33%
|
1.34%
|
1.29%
|
-4.68%
|
EPS
2 |
1.183
|
0.0751
|
-0.5628
|
0.1601
|
0.1673
|
-0.4416
|
Free Cash Flow
1 |
-1,086
|
308
|
49.89
|
75.89
|
189.9
|
168.1
|
FCF margin
|
-83.99%
|
19.23%
|
2.67%
|
3.58%
|
8.25%
|
10.06%
|
FCF Conversion (EBITDA)
|
-
|
196.03%
|
48.21%
|
28.88%
|
81.2%
|
150.96%
|
FCF Conversion (Net income)
|
-
|
2,493.22%
|
-
|
267.93%
|
641.77%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/29/19
|
4/29/20
|
4/29/21
|
4/29/22
|
4/20/23
|
4/26/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
2,516
|
1,832
|
1,808
|
1,704
|
1,517
|
1,367
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
13.22
x
|
11.66
x
|
17.47
x
|
6.486
x
|
6.487
x
|
12.28
x
|
Free Cash Flow
1 |
-1,086
|
308
|
49.9
|
75.9
|
190
|
168
|
ROE (net income / shareholders' equity)
|
74.9%
|
2.42%
|
-15.3%
|
4.61%
|
4.6%
|
-12.6%
|
ROA (Net income/ Total Assets)
|
1.32%
|
0.32%
|
-0.89%
|
2.26%
|
1.71%
|
-1.02%
|
Assets
1 |
13,218
|
3,902
|
11,232
|
1,253
|
1,727
|
7,625
|
Book Value Per Share
2 |
2.170
|
3.950
|
3.390
|
3.550
|
3.720
|
3.280
|
Cash Flow per Share
2 |
0.7200
|
1.120
|
1.820
|
0.8700
|
0.7500
|
0.3300
|
Capex
1 |
389
|
214
|
86.8
|
44.6
|
11.4
|
16.3
|
Capex / Sales
|
30.06%
|
13.34%
|
4.65%
|
2.1%
|
0.5%
|
0.98%
|
Announcement Date
|
4/29/19
|
4/29/20
|
4/29/21
|
4/29/22
|
4/20/23
|
4/26/24
|
|
1st Jan change
|
Capi.
|
---|
| -14.11% | 244M | | +3.90% | 20.6B | | -13.14% | 12.05B | | +8.17% | 10.72B | | +7.16% | 6.82B | | +12.65% | 5.29B | | +14.60% | 3.9B | | +16.01% | 3.16B | | +74.73% | 2.89B | | +21.87% | 1.92B |
Other Paper Products
|