XIANGCAI CO.,LTD |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.02 CNY | -0.85% |
|
+6.20% | -6.52% |
| Apr. 26 | Xiangcai Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| Apr. 15 | Xiangcai Returns to Profit in 2023; Shares Jump 4% | MT |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 28,892 | 21,583 | 21,472 | 20,071 | - |
| Enterprise Value (EV) 1 | 28,892 | 21,583 | 21,472 | 20,071 | 20,071 |
| P/E ratio | 57.4 x | -66.1 x | 180 x | 117 x | 117 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | 12.2 x | 9.25 x | 5.64 x | 5.52 x |
| EV / Revenue | - | 12.2 x | 9.25 x | 5.64 x | 5.52 x |
| EV / EBITDA | - | - | - | - | - |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | 1.82 x | 1.81 x | 1.68 x | 1.68 x |
| Nbr of stocks (in thousands) | 2,854,958 | 2,854,958 | 2,859,188 | 2,859,188 | - |
| Reference price 2 | 10.12 | 7.560 | 7.510 | 7.020 | 7.020 |
| Announcement Date | 4/27/22 | 4/16/23 | 4/12/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales 1 | - | 1,769 | 2,321 | 3,558 | 3,635 |
| EBITDA | - | - | - | - | - |
| EBIT 1 | - | -327 | 190 | 222 | 252 |
| Operating Margin | - | -18.48% | 8.19% | 6.24% | 6.93% |
| Earnings before Tax (EBT) | - | - | - | - | - |
| Net income 1 | 485.8 | -326.3 | 119.4 | 157.7 | 178.6 |
| Net margin | - | -18.44% | 5.14% | 4.43% | 4.91% |
| EPS 2 | 0.1764 | -0.1143 | 0.0418 | 0.0600 | 0.0600 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 4/27/22 | 4/16/23 | 4/12/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | -2.68% | 1.01% | 1.33% | 1.49% |
| ROA (Net income/ Total Assets) | - | -0.93% | 0.35% | 0.45% | 0.5% |
| Assets 1 | - | 35,029 | 33,926 | 35,051 | 35,716 |
| Book Value Per Share 2 | - | 4.150 | 4.150 | 4.170 | 4.190 |
| Cash Flow per Share | - | - | - | - | - |
| Capex | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 4/27/22 | 4/16/23 | 4/12/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
D+
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -6.52% | 2.77B | |
| +57.27% | 94B | |
| +44.98% | 71.82B | |
| +27.12% | 65.11B | |
| +6.60% | 41.71B | |
| +39.79% | 31.94B | |
| +20.67% | 21.85B | |
| +15.91% | 17.71B | |
| -3.26% | 12.81B | |
| +35.79% | 5.9B |
- Stock Market
- Equities
- 600095 Stock
- Financials Xiangcai Co.,Ltd
