Financials Xiamen Yan Palace Bird's Nest Industry Co., Ltd.

Equities

1497

CNE1000069X7

Food Processing

Market Closed - Hong Kong S.E. 04:08:22 2024-05-10 am EDT 5-day change 1st Jan Change
8.75 HKD +0.69% Intraday chart for Xiamen Yan Palace Bird's Nest Industry Co., Ltd. +0.34% -2.78%

Valuation

Fiscal Period: December 2023 2024 2025
Capitalization 1 3,808 3,766 -
Enterprise Value (EV) 1 3,808 3,766 3,766
P/E ratio - 14.7 x 12.3 x
Yield - 3.34% 4.08%
Capitalization / Revenue 1.94 x 1.66 x 1.43 x
EV / Revenue 1.94 x 1.66 x 1.43 x
EV / EBITDA 10.8 x 9.28 x 7.98 x
EV / FCF - - -
FCF Yield - - -
Price to Book - 3.39 x 2.92 x
Nbr of stocks (in thousands) 465,500 465,500 -
Reference price 2 8.180 8.091 8.091
Announcement Date 3/22/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025
Net sales 1 - 1,964 2,268 2,632
EBITDA 1 - 353.7 406 472
EBIT 1 - 276.2 356 423.5
Operating Margin - 14.06% 15.7% 16.09%
Earnings before Tax (EBT) 1 - 273.3 346 413
Net income 1 191.8 201.2 256.9 307.4
Net margin - 10.24% 11.33% 11.68%
EPS 2 2.210 - 0.5500 0.6600
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share 2 - - 0.2700 0.3300
Announcement Date 11/29/23 3/22/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) - - 24.9% 25.6%
ROA (Net income/ Total Assets) - - 15.8% 16.3%
Assets 1 - - 1,626 1,886
Book Value Per Share 2 - - 2.390 2.770
Cash Flow per Share 2 - - 0.6800 0.7800
Capex 1 - - 53 63
Capex / Sales - - 2.34% 2.39%
Announcement Date 11/29/23 3/22/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
8.091 CNY
Average target price
11.06 CNY
Spread / Average Target
+36.74%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 1497 Stock
  4. Financials Xiamen Yan Palace Bird's Nest Industry Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW