Financials Xi'an Actionpower Electric Co., Ltd.

Equities

688719

CNE100006DH1

Electrical Components & Equipment

End-of-day quote Shanghai S.E. 06:00:00 2024-05-22 pm EDT 5-day change 1st Jan Change
42.78 CNY -1.63% Intraday chart for Xi'an Actionpower Electric Co., Ltd. -2.84% -33.39%

Valuation

Fiscal Period: December 2023 2024 2025
Capitalization 1 5,297 3,528 -
Enterprise Value (EV) 1 5,297 3,528 3,528
P/E ratio 30.7 x 23.3 x 14.9 x
Yield 0.79% 1.31% 0.28%
Capitalization / Revenue 6.35 x 3.16 x 2.33 x
EV / Revenue 6.35 x 3.16 x 2.33 x
EV / EBITDA 35.3 x 19.1 x 11.8 x
EV / FCF - - -
FCF Yield - - -
Price to Book 2.9 x 1.75 x 1.65 x
Nbr of stocks (in thousands) 82,480 82,480 -
Reference price 2 64.22 42.78 42.78
Announcement Date 2/22/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025
Net sales 1 - 833.6 1,118 1,511
EBITDA 1 - 150.1 185 297.8
EBIT 1 - 144.4 152 250.7
Operating Margin - 17.32% 13.6% 16.59%
Earnings before Tax (EBT) 1 - 155.9 164 256.2
Net income 1 68.69 140.3 151 237.2
Net margin - 16.84% 13.51% 15.69%
EPS 2 1.120 2.090 1.840 2.875
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share 2 - 0.5100 0.5600 0.1200
Announcement Date 9/7/23 2/22/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) - 18.2% 7.9% 11.3%
ROA (Net income/ Total Assets) - - 6.1% 7.3%
Assets 1 - - 2,475 3,249
Book Value Per Share 2 - 22.20 24.50 25.90
Cash Flow per Share 2 - 0.5500 -0.1100 0.9500
Capex 1 - 23.7 24 30
Capex / Sales - 2.84% 2.15% 1.98%
Announcement Date 9/7/23 2/22/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
42.78 CNY
Average target price
56.9 CNY
Spread / Average Target
+33.01%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 688719 Stock
  4. Financials Xi'an Actionpower Electric Co., Ltd.