Stock 300536 WUHAN NUSUN LANDSCAPE CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wuhan Nusun Landscape Co., Ltd.

Equities

300536

CNE100002CR1

Construction & Engineering

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-06-03 pm EDT 		5-day change 1st Jan Change
8.4 CNY -2.78% Intraday chart for Wuhan Nusun Landscape Co., Ltd. -17.81% -62.83%
May. 12 Shanghai Xinhe Zhihui Computer Technology Co., Ltd. announced that it expects to receive CNY 200 million in funding from Wuhan Nusun Landscape Co., Ltd. CI
Apr. 28 Wuhan Nusun Landscape Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,438 2,182 3,810 6,335 4,256 6,628
Enterprise Value (EV) 1 1,108 1,746 3,495 6,127 4,172 6,603
P/E ratio 27.7 x 41.3 x 532 x -14,400 x 181 x -223 x
Yield 0.73% 0.48% 0.02% - - -
Capitalization / Revenue 3.12 x 4.71 x 13.2 x 20.6 x 11 x 92.8 x
EV / Revenue 2.41 x 3.77 x 12.1 x 19.9 x 10.8 x 92.4 x
EV / EBITDA 16.3 x 29.4 x 430 x -3,489 x 129 x -182 x
EV / FCF 8.2 x 9.51 x -29.4 x -78 x -31.6 x -50.8 x
FCF Yield 12.2% 10.5% -3.4% -1.28% -3.16% -1.97%
Price to Book 2.52 x 3.56 x 6.26 x 10.4 x 6.74 x 11 x
Nbr of stocks (in thousands) 293,288 293,288 293,288 293,288 293,288 293,288
Reference price 2 4.903 7.440 12.99 21.60 14.51 22.60
Announcement Date 3/14/19 4/9/20 4/23/21 4/26/22 3/28/23 4/28/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 460.3 462.8 288.3 307.6 387.9 71.43
EBITDA 1 67.99 59.46 8.136 -1.756 32.46 -36.23
EBIT 1 66.22 57.86 6.478 -6.156 26 -42.35
Operating Margin 14.39% 12.5% 2.25% -2% 6.7% -59.29%
Earnings before Tax (EBT) 1 60.86 59.27 7.523 -4.841 32.71 -39.58
Net income 1 52.25 52.53 7.152 -0.4482 23.47 -29.77
Net margin 11.35% 11.35% 2.48% -0.15% 6.05% -41.67%
EPS 2 0.1771 0.1800 0.0244 -0.001500 0.0800 -0.1015
Free Cash Flow 1 135.2 183.5 -118.9 -78.55 -132.1 -130.1
FCF margin 29.37% 39.66% -41.26% -25.54% -34.04% -182.13%
FCF Conversion (EBITDA) 198.84% 308.67% - - - -
FCF Conversion (Net income) 258.77% 349.42% - - - -
Dividend per Share 2 0.0360 0.0360 0.002450 - - -
Announcement Date 3/14/19 4/9/20 4/23/21 4/26/22 3/28/23 4/28/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 329 436 314 208 83.2 25
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 135 184 -119 -78.6 -132 -130
ROE (net income / shareholders' equity) 9.5% 8.88% 1.17% -0.34% 3.76% -5.78%
ROA (Net income/ Total Assets) 3.76% 2.76% 0.3% -0.31% 1.46% -2.59%
Assets 1 1,388 1,903 2,393 145 1,611 1,151
Book Value Per Share 2 1.940 2.090 2.080 2.070 2.150 2.050
Cash Flow per Share 2 1.530 1.530 1.260 0.7600 0.3500 0.2100
Capex 1 3.28 13 0.45 26.8 6.53 3.61
Capex / Sales 0.71% 2.8% 0.16% 8.71% 1.68% 5.05%
Announcement Date 3/14/19 4/9/20 4/23/21 4/26/22 3/28/23 4/28/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Civil Engineers & Architects

1st Jan change Capi.
WUHAN NUSUN LANDSCAPE CO., LTD. Stock Wuhan Nusun Landscape Co., Ltd.
-62.83% 350M
SWECO AB Stock Sweco AB
+8.44% 5.02B
HUATU CENDES CO., LTD Stock Huatu Cendes CO., LTD
+34.25% 2.15B
UNITED INTEGRATED SERVICES CO., LTD. Stock United Integrated Services Co., Ltd.
+37.62% 2.11B
GREENTOWN MANAGEMENT HOLDINGS COMPANY LIMITED Stock Greentown Management Holdings Company Limited
+32.77% 1.8B
NV5 GLOBAL, INC. Stock NV5 Global, Inc.
-16.41% 1.5B
H.G. INFRA ENGINEERING LIMITED Stock H.G. Infra Engineering Limited
+55.92% 1.21B
KUMAGAI GUMI CO.,LTD. Stock Kumagai Gumi Co.,Ltd.
+1.39% 1B
ZONQING ENVIRONMENTAL LIMITED Stock ZONQING Environmental Limited
+11.81% 965M
NORCONSULT ASA Stock Norconsult ASA
+31.15% 872M
Civil Engineers & Architects
  1. Stock Market
  2. Equities
  3. 300536 Stock
  4. Financials Wuhan Nusun Landscape Co., Ltd.