End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-09 pm EDT
|
5-day change
|
1st Jan Change
|
85.4
CNY
|
-1.28%
|
|
-7.17%
|
-9.73%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
4,325
|
5,138
|
7,198
|
7,162
|
3,814
|
11,760
|
11,760
|
-
|
Enterprise Value (EV)
1 |
4,325
|
5,138
|
7,198
|
7,162
|
3,814
|
12,528
|
11,184
|
11,011
|
P/E ratio
|
51.5
x
|
59.5
x
|
57.7
x
|
262
x
|
91.8
x
|
148
x
|
98.2
x
|
61.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
0.12%
|
0.43%
|
0.64%
|
Capitalization / Revenue
|
7.92
x
|
7.3
x
|
7.37
x
|
6.96
x
|
-
|
8.8
x
|
6.51
x
|
4.96
x
|
EV / Revenue
|
7.92
x
|
7.3
x
|
7.37
x
|
6.96
x
|
-
|
8.46
x
|
6.19
x
|
4.65
x
|
EV / EBITDA
|
44.3
x
|
51.3
x
|
45.2
x
|
82.4
x
|
-
|
88.9
x
|
51.8
x
|
38.2
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
6.93
x
|
7.03
x
|
8.44
x
|
8.36
x
|
-
|
9.83
x
|
8.51
x
|
7.47
x
|
Nbr of stocks (in thousands)
|
128,000
|
130,284
|
129,947
|
129,958
|
129,899
|
137,704
|
137,704
|
-
|
Reference price
2 |
33.79
|
39.44
|
55.39
|
55.11
|
29.36
|
85.40
|
85.40
|
85.40
|
Announcement Date
|
3/27/19
|
2/27/20
|
2/26/21
|
4/22/22
|
4/7/23
|
4/26/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
546.3
|
703.5
|
976.5
|
1,029
|
-
|
1,481
|
1,806
|
2,370
|
EBITDA
1 |
97.66
|
100.1
|
159.3
|
86.92
|
-
|
141
|
216
|
288.3
|
EBIT
1 |
79.73
|
84.19
|
143.4
|
48.08
|
-
|
106.6
|
154
|
262.1
|
Operating Margin
|
14.6%
|
11.97%
|
14.69%
|
4.67%
|
-
|
7.2%
|
8.53%
|
11.06%
|
Earnings before Tax (EBT)
1 |
79.24
|
84.03
|
140
|
47.92
|
-
|
106.4
|
153
|
258.2
|
Net income
1 |
82.67
|
86.26
|
125.2
|
16.16
|
41.26
|
86.21
|
119
|
191
|
Net margin
|
15.13%
|
12.26%
|
12.83%
|
1.57%
|
-
|
5.82%
|
6.59%
|
8.06%
|
EPS
2 |
0.6562
|
0.6625
|
0.9600
|
0.2100
|
0.3200
|
0.6400
|
0.8700
|
1.387
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
0.1110
|
0.3700
|
0.5500
|
Announcement Date
|
3/27/19
|
2/27/20
|
2/26/21
|
4/22/22
|
4/7/23
|
4/26/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
499
|
576
|
749
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
14.5%
|
12.8%
|
15.9%
|
3.28%
|
-
|
7.69%
|
8.26%
|
12.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
12.7%
|
-
|
-
|
-
|
6.27%
|
6.94%
|
Assets
1 |
-
|
-
|
983.6
|
-
|
-
|
-
|
1,898
|
2,752
|
Book Value Per Share
2 |
4.870
|
5.610
|
6.560
|
6.590
|
-
|
9.620
|
10.00
|
11.40
|
Cash Flow per Share
2 |
0.6600
|
0.9500
|
1.500
|
1.090
|
-
|
1.700
|
1.930
|
2.620
|
Capex
1 |
-
|
-
|
119
|
-
|
-
|
44.4
|
263
|
243
|
Capex / Sales
|
-
|
-
|
12.21%
|
-
|
-
|
3%
|
14.55%
|
10.26%
|
Announcement Date
|
3/27/19
|
2/27/20
|
2/26/21
|
4/22/22
|
4/7/23
|
4/26/24
|
-
|
-
|
Last Close Price
85.4
CNY Average target price
116
CNY Spread / Average Target +35.83% Consensus |
1st Jan change
|
Capi.
|
---|
| -9.73% | 1.63B | | -19.16% | 216B | | -10.77% | 65.35B | | -3.97% | 56.04B | | -10.56% | 46.58B | | -7.07% | 33.99B | | -9.54% | 28.66B | | +116.89% | 28.44B | | +2.88% | 21.55B | | +3.86% | 13.77B |
Application Software
|