WONDERFI TECHNOLOGIES INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.235 CAD | -2.08% |
|
-7.84% | -20.34% |
| Apr. 17 | Mogo Reiterates Support for KAOS Capital?s Call for Change at WonderFi Technologies | CI |
| Apr. 17 | Mogo Reiterates Support for KAOS Capital?s Call for Change at WonderFi | CI |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Capitalization 1 | 192.1 | 156.6 | - |
| Enterprise Value (EV) 1 | 192.1 | 156.6 | 156.6 |
| P/E ratio | -7.38 x | 6 x | 24 x |
| Yield | - | - | - |
| Capitalization / Revenue | 6.79 x | 2.36 x | 2.29 x |
| EV / Revenue | 6.79 x | 2.36 x | 2.29 x |
| EV / EBITDA | -80.9 x | 12.4 x | 9.16 x |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Price to Book | - | - | - |
| Nbr of stocks (in thousands) | 651,216 | 652,671 | - |
| Reference price 2 | 0.2950 | 0.2400 | 0.2400 |
| Announcement Date | 3/29/24 | - | - |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | 14.61 | 28.28 | 66.25 | 68.5 |
| EBITDA 1 | - | -2.374 | 12.6 | 17.1 |
| EBIT 1 | - | -16.29 | 27.5 | - |
| Operating Margin | - | -57.62% | 41.51% | - |
| Earnings before Tax (EBT) 1 | - | -17.55 | 26.3 | - |
| Net income 1 | -58.83 | -16.69 | 25 | - |
| Net margin | -402.73% | -59.04% | 37.74% | - |
| EPS 2 | - | -0.0400 | 0.0400 | 0.0100 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 5/15/23 | 3/29/24 | - | - |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 2.978 | 9.901 | 12.93 | 18.15 | 16 | 15.1 | 17 |
| EBITDA 1 | - | - | - | 4.76 | 4.6 | 3 | 2 | 3 |
| EBIT 1 | - | -4.933 | -6.926 | 1.76 | 6.5 | 7 | 6.5 | 7.5 |
| Operating Margin | - | -165.66% | -69.95% | 13.62% | 35.81% | 43.75% | 43.05% | 44.12% |
| Earnings before Tax (EBT) 1 | - | -4.581 | -10.57 | 5.703 | 6.2 | 6.7 | 6.2 | 7.2 |
| Net income 1 | -7.629 | -3.493 | -10 | 4.434 | 5.9 | 6.4 | 5.9 | 6.8 |
| Net margin | - | -117.31% | -101.05% | 34.3% | 32.51% | 40% | 39.07% | 40% |
| EPS 2 | -0.0300 | -0.0100 | -0.0200 | 0.0100 | 0.0100 | 0.0100 | 0.0100 | 0.0100 |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 5/15/23 | 8/11/23 | 11/13/23 | 3/29/24 | - | - | - | - |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 0.03 | 0.04 | 0.05 |
| Capex / Sales | - | 0.12% | 0.07% | 0.08% |
| Announcement Date | 5/15/23 | 3/29/24 | - | - |
1CAD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
0.24
CAD
Average target price
0.5
CAD
Spread / Average Target
+108.33%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -15.25% | 114M | |
| +21.61% | 52.64B | |
| +12.09% | 6.89B | |
| -31.33% | 715M | |
| -44.49% | 610M | |
| +63.68% | 534M | |
| +161.45% | 466M | |
| -52.94% | 340M | |
| -.--% | 118M | |
| -18.00% | 108M |
- Stock Market
- Equities
- WNDR Stock
- Financials WonderFi Technologies Inc.