Stock WTN WITTCHEN S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wittchen S.A.

Equities

WTN

PLWTCHN00030

Apparel & Accessories

Market Closed - Warsaw S.E.
Other stock markets
 11:55:56 2024-05-02 am EDT 		5-day change 1st Jan Change
30.2 PLN -0.49% Intraday chart for Wittchen S.A. -0.82% +0.33%
Apr. 18 Wittchen S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Wittchen S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 287.7 223.6 167.3 267.4 501.2 552.6
Enterprise Value (EV) 1 297.6 289.8 226.7 303.7 537.9 590.2
P/E ratio 9.32 x 7.03 x 12.8 x 6.37 x 7.99 x 9.09 x
Yield 6.31% - - 20.7% 12.2% -
Capitalization / Revenue 1.17 x 0.79 x 0.79 x 0.96 x 1.23 x 1.18 x
EV / Revenue 1.21 x 1.02 x 1.07 x 1.09 x 1.33 x 1.26 x
EV / EBITDA 6.54 x 6.38 x 9.58 x 4.86 x 5.65 x 6.87 x
EV / FCF 39.6 x 14 x 21.9 x 10.4 x 10.2 x 9.17 x
FCF Yield 2.52% 7.15% 4.56% 9.59% 9.77% 10.9%
Price to Book 2.13 x 1.49 x 1.02 x 1.3 x 2.34 x 2.55 x
Nbr of stocks (in thousands) 18,151 18,179 18,223 18,254 18,290 18,360
Reference price 2 15.85 12.30 9.180 14.65 27.40 30.10
Announcement Date 3/28/19 3/26/20 4/27/21 4/13/22 4/22/23 4/18/24
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 245.1 284.5 211 277.7 405.9 467.1
EBITDA 1 45.49 45.39 23.67 62.53 95.12 85.94
EBIT 1 38.04 36.59 14.35 53.74 86.82 77.56
Operating Margin 15.52% 12.86% 6.8% 19.35% 21.39% 16.6%
Earnings before Tax (EBT) 1 38.23 36.64 16.36 52.18 78.42 76.24
Net income 1 31 32.03 13.27 42.24 62.89 61.29
Net margin 12.65% 11.26% 6.29% 15.21% 15.49% 13.12%
EPS 2 1.700 1.750 0.7200 2.300 3.430 3.310
Free Cash Flow 1 7.512 20.71 10.33 29.13 52.56 64.38
FCF margin 3.07% 7.28% 4.9% 10.49% 12.95% 13.78%
FCF Conversion (EBITDA) 16.51% 45.64% 43.65% 46.58% 55.25% 74.91%
FCF Conversion (Net income) 24.23% 64.67% 77.87% 68.96% 83.57% 105.05%
Dividend per Share 2 1.000 - - 3.030 3.330 -
Announcement Date 3/28/19 3/26/20 4/27/21 4/13/22 4/22/23 4/18/24
1PLN in Million2PLN
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 S1 2022 Q3 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1
Net sales 1 79.92 106 64.29 - - 96.34 110.4 128.1 132.3 93.1
EBITDA 1 24.83 33.6 12.47 - 36.16 19.47 22.89 30.48 - 13.9
EBIT 1 18.43 27.77 6.375 - 29.34 12.45 15.78 23.66 25.82 6.8
Operating Margin 23.06% 26.19% 9.92% - - 12.93% 14.3% 18.47% 19.52% 7.3%
Earnings before Tax (EBT) 1 16.59 26.98 6.421 - 22.42 13.05 17.78 19.82 25.6 6.3
Net income 1 13.55 21.8 4.949 16.07 17.86 10.06 13.18 17.39 20.65 5.1
Net margin 16.95% 20.56% 7.7% - - 10.44% 11.94% 13.58% 15.61% 5.48%
EPS - - - 0.8800 - - - - - -
Dividend per Share - - - - - - - - - -
Announcement Date 11/25/21 4/13/22 5/24/22 9/15/22 11/24/22 5/25/23 9/14/23 11/23/23 4/18/24 -
1PLN in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 9.9 66.2 59.4 36.3 36.7 37.6
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.2175 x 1.459 x 2.508 x 0.5809 x 0.3863 x 0.437 x
Free Cash Flow 1 7.51 20.7 10.3 29.1 52.6 64.4
ROE (net income / shareholders' equity) 24.4% 22.5% 8.47% 22.9% 29.9% 28.4%
ROA (Net income/ Total Assets) 12.8% 10.1% 3.35% 11% 16.3% 14.5%
Assets 1 242.4 318 396.6 384.3 385.1 422.3
Book Value Per Share 2 7.440 8.250 8.970 11.30 11.70 11.80
Cash Flow per Share 2 0.4500 0.1900 0.3500 2.900 0.9900 1.240
Capex 1 12.3 16.9 21.4 1.65 9.26 11.5
Capex / Sales 5.01% 5.92% 10.13% 0.59% 2.28% 2.46%
Announcement Date 3/28/19 3/26/20 4/27/21 4/13/22 4/22/23 4/18/24
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
30.2 PLN
Average target price
36.36 PLN
Spread / Average Target
+20.40%
Consensus

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Apparel & Accessories

1st Jan change Capi.
WITTCHEN S.A. Stock Wittchen S.A.
+0.33% 137M
LVMH Stock LVMH
+6.60% 410B
CHRISTIAN DIOR SE Stock Christian Dior SE
+4.38% 140B
LULULEMON ATHLETICA INC. Stock lululemon athletica Inc.
-30.54% 44.17B
MONCLER S.P.A. Stock Moncler S.p.A.
+15.44% 18.54B
RALPH LAUREN CORPORATION Stock Ralph Lauren Corporation
+15.56% 10.54B
LEVI STRAUSS & CO. Stock Levi Strauss & Co.
+33.01% 8.72B
LI NING COMPANY LIMITED Stock Li Ning Company Limited
+5.02% 7.02B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED Stock Bosideng International Holdings Limited
+32.19% 6.36B
GILDAN ACTIVEWEAR INC. Stock Gildan Activewear Inc.
+3.38% 5.65B
Other Apparel & Accessories
  1. Stock Market
  2. Equities
  3. WTN Stock
  4. Financials Wittchen S.A.