Stock 3265 WINSTEK SEMICONDUCTOR CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Winstek Semiconductor Co., Ltd.

Equities

3265

TW0003265005

Semiconductor Equipment & Testing

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
133.5 TWD +0.75% Intraday chart for Winstek Semiconductor Co., Ltd. +4.30% +46.22%
Mar. 19 Winstek Semiconductor Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 08 TST Co.,Ltd. Announces Cash Dividend, Payable on March 22, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,025 3,754 3,965 4,381 6,214 12,441
Enterprise Value (EV) 1 1,035 1,572 1,357 2,756 4,114 9,522
P/E ratio 9.29 x 6.7 x 19.1 x 11.2 x 6.85 x 14.9 x
Yield 5.41% 5.44% 4.22% 7.15% 11% 5.26%
Capitalization / Revenue 1.05 x 1.28 x 1.52 x 1.42 x 1.57 x 3.39 x
EV / Revenue 0.36 x 0.53 x 0.52 x 0.89 x 1.04 x 2.6 x
EV / EBITDA 0.94 x 1.21 x 1.58 x 2.54 x 2.49 x 6.59 x
EV / FCF 1.3 x 2.77 x 2.31 x -3.34 x 27.1 x 8.1 x
FCF Yield 76.9% 36.1% 43.3% -30% 3.69% 12.3%
Price to Book 0.66 x 0.77 x 0.84 x 0.9 x 1.06 x 2.08 x
Nbr of stocks (in thousands) 136,262 136,262 136,262 136,262 136,262 136,262
Reference price 2 22.20 27.55 29.10 32.15 45.60 91.30
Announcement Date 3/15/19 3/26/20 3/30/21 3/30/22 4/27/23 3/19/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,870 2,943 2,614 3,086 3,947 3,668
EBITDA 1 1,105 1,303 858.9 1,083 1,654 1,445
EBIT 1 435.8 655.6 227 480.4 1,057 849.2
Operating Margin 15.19% 22.28% 8.69% 15.56% 26.78% 23.15%
Earnings before Tax (EBT) 1 456.2 740.6 227.7 471.1 1,112 1,010
Net income 1 329.8 567.6 209.4 393.9 917.5 839.8
Net margin 11.49% 19.29% 8.01% 12.76% 23.24% 22.9%
EPS 2 2.390 4.110 1.520 2.870 6.660 6.120
Free Cash Flow 1 795.7 567.5 587.5 -825.7 152 1,176
FCF margin 27.73% 19.29% 22.48% -26.75% 3.85% 32.05%
FCF Conversion (EBITDA) 72% 43.57% 68.4% - 9.19% 81.37%
FCF Conversion (Net income) 241.26% 99.98% 280.59% - 16.57% 139.97%
Dividend per Share 2 1.200 1.500 1.229 2.300 5.000 4.800
Announcement Date 3/15/19 3/26/20 3/30/21 3/30/22 4/27/23 3/19/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,990 2,182 2,608 1,624 2,100 2,919
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 796 568 588 -826 152 1,176
ROE (net income / shareholders' equity) 7.42% 12% 4.35% 8.2% 17.1% 14.2%
ROA (Net income/ Total Assets) 4.61% 6.72% 2.34% 4.99% 9.58% 7.04%
Assets 1 7,158 8,448 8,935 7,893 9,578 11,929
Book Value Per Share 2 33.60 35.90 34.70 35.80 43.00 44.00
Cash Flow per Share 2 9.360 3.170 7.820 11.80 12.60 9.530
Capex 1 629 518 441 1,613 994 326
Capex / Sales 21.9% 17.6% 16.88% 52.27% 25.19% 8.89%
Announcement Date 3/15/19 3/26/20 3/30/21 3/30/22 4/27/23 3/19/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Semiconductor Testing Equipment & Service

1st Jan change Capi.
WINSTEK SEMICONDUCTOR CO., LTD. Stock Winstek Semiconductor Co., Ltd.
+46.22% 563M
KLA CORPORATION Stock KLA Corporation
+19.83% 93.79B
ADVANTEST CORPORATION Stock Advantest Corporation
+6.46% 24.66B
LASERTEC CORPORATION Stock Lasertec Corporation
+9.42% 23.99B
TONGFU MICROELECTRONICS CO.,LTD Stock Tongfu Microelectronics Co.,Ltd
-9.26% 4.39B
TIANSHUI HUATIAN TECHNOLOGY CO., LTD. Stock Tianshui Huatian Technology Co., Ltd.
-3.87% 3.63B
KING YUAN ELECTRONICS CO., LTD. Stock King Yuan Electronics Co., Ltd.
+10.13% 3.54B
HANGZHOU CHANGCHUAN TECHNOLOGY CO.,LTD Stock Hangzhou Changchuan Technology Co.,Ltd
-22.74% 2.54B
SIGURD MICROELECTRONICS CORPORATION Stock Sigurd Microelectronics Corporation
+17.18% 1.09B
ISC CO., LTD. Stock ISC Co., Ltd.
-1.74% 1.19B
Semiconductor Testing Equipment & Service
  1. Stock Market
  2. Equities
  3. 3265 Stock
  4. Financials Winstek Semiconductor Co., Ltd.