Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
11.9 USD | -1.24% | -3.00% | -14.10% |
May. 02 | Where Food Comes From, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
May. 02 | Transcript : Where Food Comes From, Inc., Q1 2024 Earnings Call, May 02, 2024 |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 49.93 | 42.54 | 86.24 | 88.65 | 81.47 | 75.12 |
Enterprise Value (EV) 1 | 48.28 | 43.44 | 86.47 | 86.6 | 80.24 | 75.28 |
P/E ratio | 66.3 x | 34.4 x | 63.6 x | 30.2 x | 42.3 x | 34.7 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 2.8 x | 2.05 x | 4.3 x | 4.04 x | 3.28 x | 2.99 x |
EV / Revenue | 2.71 x | 2.09 x | 4.31 x | 3.95 x | 3.23 x | 3 x |
EV / EBITDA | 30.3 x | 18.2 x | 33.1 x | 27.9 x | 23.5 x | 22.6 x |
EV / FCF | 80.8 x | 18.5 x | 59.6 x | 35.6 x | 35.7 x | 34.6 x |
FCF Yield | 1.24% | 5.4% | 1.68% | 2.81% | 2.8% | 2.89% |
Price to Book | 4.62 x | 3.6 x | 6.87 x | 6.41 x | 6.47 x | 6.89 x |
Nbr of stocks (in thousands) | 6,272 | 6,183 | 6,160 | 6,110 | 5,832 | 5,544 |
Reference price 2 | 7.960 | 6.880 | 14.00 | 14.51 | 13.97 | 13.55 |
Announcement Date | 3/29/19 | 3/5/20 | 2/18/21 | 2/28/22 | 2/23/23 | 2/15/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 17.8 | 20.77 | 20.08 | 21.93 | 24.84 | 25.14 |
EBITDA 1 | 1.595 | 2.393 | 2.614 | 3.102 | 3.417 | 3.331 |
EBIT 1 | 0.8746 | 1.552 | 1.687 | 2.303 | 2.652 | 2.697 |
Operating Margin | 4.91% | 7.47% | 8.4% | 10.5% | 10.67% | 10.73% |
Earnings before Tax (EBT) 1 | 0.984 | 1.483 | 1.847 | 3.62 | 2.816 | 3.065 |
Net income 1 | 0.8007 | 1.345 | 1.385 | 2.961 | 1.994 | 2.152 |
Net margin | 4.5% | 6.48% | 6.9% | 13.5% | 8.03% | 8.56% |
EPS 2 | 0.1200 | 0.2000 | 0.2200 | 0.4800 | 0.3300 | 0.3900 |
Free Cash Flow 1 | 0.5974 | 2.345 | 1.451 | 2.433 | 2.25 | 2.178 |
FCF margin | 3.36% | 11.29% | 7.23% | 11.09% | 9.05% | 8.66% |
FCF Conversion (EBITDA) | 37.46% | 97.99% | 55.52% | 78.42% | 65.84% | 65.37% |
FCF Conversion (Net income) | 74.61% | 174.32% | 104.78% | 82.16% | 112.82% | 101.18% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/29/19 | 3/5/20 | 2/18/21 | 2/28/22 | 2/23/23 | 2/15/24 |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 Q1 | 2022 Q2 | 2022 Q3 |
---|---|---|---|
Net sales 1 | 6.156 | 5.331 | 7.265 |
EBITDA 1 | 0.818 | 0.51 | 1.265 |
EBIT 1 | 0.623 | 0.313 | 1.074 |
Operating Margin | 10.12% | 5.87% | 14.78% |
Earnings before Tax (EBT) 1 | 0.66 | 0.34 | 1.083 |
Net income 1 | 0.497 | 0.222 | 0.785 |
Net margin | 8.07% | 4.16% | 10.81% |
EPS 2 | 0.0800 | 0.0400 | 0.1300 |
Dividend per Share | - | - | - |
Announcement Date | 5/12/22 | 8/11/22 | 11/14/22 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 0.9 | 0.23 | - | - | 0.16 |
Net Cash position 1 | 1.64 | - | - | 2.05 | 1.24 | - |
Leverage (Debt/EBITDA) | - | 0.3757 x | 0.088 x | - | - | 0.0477 x |
Free Cash Flow 1 | 0.6 | 2.34 | 1.45 | 2.43 | 2.25 | 2.18 |
ROE (net income / shareholders' equity) | 5.75% | 8.47% | 11.3% | 22.6% | 15.2% | 18.5% |
ROA (Net income/ Total Assets) | 3.93% | 5.93% | 5.6% | 7.34% | 8.71% | 9.75% |
Assets 1 | 20.37 | 22.67 | 24.75 | 40.35 | 22.91 | 22.08 |
Book Value Per Share 2 | 1.720 | 1.910 | 2.040 | 2.260 | 2.160 | 1.970 |
Cash Flow per Share 2 | 0.2400 | 0.4200 | 0.7100 | 0.8900 | 0.7600 | 0.4800 |
Capex 1 | 0.37 | 0.37 | 0.46 | 0.21 | 0.09 | 0.15 |
Capex / Sales | 2.06% | 1.78% | 2.31% | 0.97% | 0.36% | 0.59% |
Announcement Date | 3/29/19 | 3/5/20 | 2/18/21 | 2/28/22 | 2/23/23 | 2/15/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-11.07% | 66.09M | |
-12.62% | 193B | |
+2.65% | 172B | |
+1.66% | 153B | |
+5.23% | 100B | |
+11.00% | 80.72B | |
+24.53% | 76.9B | |
-7.65% | 71.61B | |
-21.67% | 52.05B | |
-10.22% | 42.83B |
- Stock Market
- Equities
- WFCF Stock
- Financials Where Food Comes From, Inc.