Delayed
NSE India S.E.
06:15:58 2024-05-02 am EDT
|
5-day change
|
1st Jan Change
|
594
INR
|
+0.60%
|
|
+1.05%
|
-14.44%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
27,077
|
22,169
|
8,087
|
10,889
|
12,325
|
10,797
|
Enterprise Value (EV)
1 |
30,569
|
27,047
|
14,537
|
17,844
|
21,048
|
18,609
|
P/E ratio
|
36.1
x
|
29
x
|
16.5
x
|
598
x
|
16.1
x
|
18.6
x
|
Yield
|
0.67%
|
0.87%
|
1.68%
|
0.22%
|
1.62%
|
1.55%
|
Capitalization / Revenue
|
1.06
x
|
0.64
x
|
0.3
x
|
0.45
x
|
0.31
x
|
0.23
x
|
EV / Revenue
|
1.19
x
|
0.79
x
|
0.54
x
|
0.74
x
|
0.53
x
|
0.4
x
|
EV / EBITDA
|
15.5
x
|
11
x
|
8.59
x
|
12.9
x
|
8.5
x
|
8.86
x
|
EV / FCF
|
-22
x
|
-20.5
x
|
-10.4
x
|
-42.8
x
|
-11.6
x
|
20.5
x
|
FCF Yield
|
-4.55%
|
-4.88%
|
-9.64%
|
-2.34%
|
-8.61%
|
4.87%
|
Price to Book
|
4.62
x
|
3.46
x
|
1.22
x
|
1.65
x
|
1.68
x
|
1.41
x
|
Nbr of stocks (in thousands)
|
24,065
|
24,065
|
24,065
|
24,065
|
24,065
|
24,065
|
Reference price
2 |
1,125
|
921.2
|
336.0
|
452.5
|
512.2
|
448.6
|
Announcement Date
|
6/22/18
|
7/19/19
|
7/10/20
|
7/14/21
|
6/21/22
|
5/18/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
25,626
|
34,413
|
26,716
|
24,134
|
39,665
|
46,512
|
EBITDA
1 |
1,975
|
2,463
|
1,693
|
1,382
|
2,478
|
2,101
|
EBIT
1 |
1,282
|
1,690
|
940.3
|
579.3
|
1,537
|
1,463
|
Operating Margin
|
5%
|
4.91%
|
3.52%
|
2.4%
|
3.87%
|
3.15%
|
Earnings before Tax (EBT)
1 |
1,060
|
1,082
|
355.3
|
8
|
978
|
692.4
|
Net income
1 |
750.8
|
765.1
|
490.6
|
18.2
|
764.7
|
580.7
|
Net margin
|
2.93%
|
2.22%
|
1.84%
|
0.08%
|
1.93%
|
1.25%
|
EPS
2 |
31.20
|
31.79
|
20.39
|
0.7563
|
31.78
|
24.13
|
Free Cash Flow
1 |
-1,392
|
-1,319
|
-1,401
|
-416.8
|
-1,812
|
905.9
|
FCF margin
|
-5.43%
|
-3.83%
|
-5.24%
|
-1.73%
|
-4.57%
|
1.95%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
43.12%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
156.01%
|
Dividend per Share
2 |
7.500
|
8.000
|
5.650
|
1.000
|
8.300
|
6.970
|
Announcement Date
|
6/22/18
|
7/19/19
|
7/10/20
|
7/14/21
|
6/21/22
|
5/18/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
3,492
|
4,877
|
6,450
|
6,955
|
8,723
|
7,813
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.768
x
|
1.98
x
|
3.81
x
|
5.031
x
|
3.521
x
|
3.719
x
|
Free Cash Flow
1 |
-1,392
|
-1,319
|
-1,401
|
-417
|
-1,812
|
906
|
ROE (net income / shareholders' equity)
|
14%
|
12%
|
7.02%
|
0.02%
|
10.4%
|
7.09%
|
ROA (Net income/ Total Assets)
|
5.29%
|
5.74%
|
2.94%
|
1.62%
|
3.52%
|
3.06%
|
Assets
1 |
14,204
|
13,324
|
16,704
|
1,122
|
21,699
|
18,995
|
Book Value Per Share
2 |
244.0
|
266.0
|
276.0
|
275.0
|
305.0
|
318.0
|
Cash Flow per Share
2 |
1.880
|
1.210
|
1.850
|
0.9200
|
1.480
|
1.680
|
Capex
1 |
2,121
|
2,409
|
2,443
|
1,198
|
1,353
|
1,513
|
Capex / Sales
|
8.28%
|
7%
|
9.14%
|
4.96%
|
3.41%
|
3.25%
|
Announcement Date
|
6/22/18
|
7/19/19
|
7/10/20
|
7/14/21
|
6/21/22
|
5/18/23
|
|
1st Jan change
|
Capi.
|
---|
| -14.44% | 173M | | +3.98% | 7.86B | | +1.71% | 5.26B | | +13.88% | 3.03B | | -19.03% | 2.69B | | +2.97% | 2.62B | | -1.48% | 2.31B | | +34.50% | 1.86B | | +45.03% | 1.74B | | +6.99% | 1.54B |
Automotive Accessories
|