End-of-day quote
Shanghai S.E.
06:00:00 2024-06-02 pm EDT
|
5-day change
|
1st Jan Change
|
22.77
CNY
|
-1.94%
|
|
+13.34%
|
+21.12%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,479
|
4,097
|
2,933
|
3,564
|
-
|
-
|
Enterprise Value (EV)
1 |
2,479
|
4,097
|
2,933
|
3,564
|
3,564
|
3,564
|
P/E ratio
|
36.1
x
|
58.4
x
|
24.4
x
|
17
x
|
11.6
x
|
9.04
x
|
Yield
|
-
|
0.53%
|
1.24%
|
1.76%
|
2.55%
|
3.25%
|
Capitalization / Revenue
|
-
|
2.5
x
|
1.03
x
|
0.76
x
|
0.55
x
|
0.44
x
|
EV / Revenue
|
-
|
2.5
x
|
1.03
x
|
0.76
x
|
0.55
x
|
0.44
x
|
EV / EBITDA
|
-
|
39.1
x
|
15.4
x
|
8.86
x
|
6.12
x
|
4.82
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
4.49
x
|
2.84
x
|
3.02
x
|
2.56
x
|
2.13
x
|
Nbr of stocks (in thousands)
|
156,000
|
156,000
|
156,000
|
156,506
|
-
|
-
|
Reference price
2 |
15.89
|
26.26
|
18.80
|
22.77
|
22.77
|
22.77
|
Announcement Date
|
4/25/22
|
2/24/23
|
2/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1,636
|
2,848
|
4,659
|
6,468
|
8,156
|
EBITDA
1 |
-
|
104.9
|
190.9
|
402
|
582
|
740
|
EBIT
1 |
-
|
79.21
|
158.3
|
333
|
487
|
619
|
Operating Margin
|
-
|
4.84%
|
5.56%
|
7.15%
|
7.53%
|
7.59%
|
Earnings before Tax (EBT)
1 |
-
|
80.21
|
157.2
|
267
|
392
|
505
|
Net income
1 |
59.78
|
69.91
|
120.5
|
209
|
307
|
395
|
Net margin
|
-
|
4.27%
|
4.23%
|
4.49%
|
4.75%
|
4.84%
|
EPS
2 |
0.4400
|
0.4500
|
0.7700
|
1.340
|
1.960
|
2.520
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.1380
|
0.2340
|
0.4000
|
0.5800
|
0.7400
|
Announcement Date
|
4/25/22
|
2/24/23
|
2/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
7.89%
|
12.4%
|
17.7%
|
22%
|
23.6%
|
ROA (Net income/ Total Assets)
|
-
|
4.2%
|
-
|
4.81%
|
5.56%
|
6.03%
|
Assets
1 |
-
|
1,663
|
-
|
4,345
|
5,522
|
6,551
|
Book Value Per Share
2 |
-
|
5.850
|
6.620
|
7.530
|
8.910
|
10.70
|
Cash Flow per Share
2 |
-
|
-0.5000
|
-1.410
|
-1.350
|
0.2000
|
2.310
|
Capex
1 |
-
|
103
|
353
|
312
|
311
|
311
|
Capex / Sales
|
-
|
6.26%
|
12.4%
|
6.7%
|
4.81%
|
3.81%
|
Announcement Date
|
4/25/22
|
2/24/23
|
2/23/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +21.12% | 492M | | -0.52% | 102B | | -0.25% | 20.95B | | +1.28% | 12.83B | | +27.82% | 4.75B | | +23.63% | 4.31B | | -3.50% | 4.09B | | -7.94% | 3.1B | | -8.42% | 3.19B | | +21.20% | 3.06B |
Other Household Electronics
|