Stock 601010 WENFENG GREAT WORLD CHAIN DEVELOPMENT CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wenfeng Great World Chain Development Corporation

Equities

601010

CNE1000013F2

Department Stores

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
2.09 CNY -.--% Intraday chart for Wenfeng Great World Chain Development Corporation +6.09% -14.34%
Apr. 29 Wenfeng Great World Chain Development Corporation Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 29 Wenfeng Great World Chain Development Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 5,359 5,655 5,452 6,364 5,270 4,413
Enterprise Value (EV) 1 4,631 4,684 4,246 5,473 4,417 3,343
P/E ratio 22.3 x 17 x 19.7 x 26.7 x -32.1 x 27.1 x
Yield 1.38% 2.94% 4.92% 3.72% - -
Capitalization / Revenue 0.84 x 0.94 x 2.32 x 2.57 x 2.2 x 2.04 x
EV / Revenue 0.73 x 0.78 x 1.81 x 2.21 x 1.85 x 1.54 x
EV / EBITDA 8.25 x 7.99 x 8.45 x 10.1 x 10.6 x 7.24 x
EV / FCF 69.2 x 9.68 x 13.3 x 12.4 x 11.4 x 8.6 x
FCF Yield 1.44% 10.3% 7.51% 8.08% 8.78% 11.6%
Price to Book 1.19 x 1.19 x 1.12 x 1.33 x 1.21 x 1.18 x
Nbr of stocks (in thousands) 1,848,000 1,848,000 1,848,000 1,834,014 1,823,357 1,808,696
Reference price 2 2.900 3.060 2.950 3.470 2.890 2.440
Announcement Date 4/8/19 4/14/20 4/19/21 4/29/22 4/28/23 4/29/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 6,373 5,993 2,349 2,474 2,393 2,166
EBITDA 1 561.4 586 502.3 539.4 415.8 461.9
EBIT 1 363.7 385.2 302.4 335.4 203.6 238.9
Operating Margin 5.71% 6.43% 12.87% 13.56% 8.51% 11.03%
Earnings before Tax (EBT) 1 384.7 472.8 333.3 308.6 -143.1 242.5
Net income 1 242.3 334.3 268.3 236.6 -162 170.6
Net margin 3.8% 5.58% 11.42% 9.56% -6.77% 7.88%
EPS 2 0.1300 0.1800 0.1500 0.1300 -0.0900 0.0900
Free Cash Flow 1 66.9 484 318.9 442.2 387.8 388.8
FCF margin 1.05% 8.08% 13.57% 17.87% 16.21% 17.95%
FCF Conversion (EBITDA) 11.92% 82.61% 63.48% 81.99% 93.26% 84.19%
FCF Conversion (Net income) 27.61% 144.78% 118.86% 186.94% - 227.96%
Dividend per Share 2 0.0400 0.0900 0.1450 0.1290 - -
Announcement Date 4/8/19 4/14/20 4/19/21 4/29/22 4/28/23 4/29/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 728 971 1,206 891 853 1,070
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 66.9 484 319 442 388 389
ROE (net income / shareholders' equity) 5.47% 7.22% 5.56% 4.88% -3.69% 3.76%
ROA (Net income/ Total Assets) 3.55% 3.73% 2.83% 2.97% 1.82% 2.27%
Assets 1 6,824 8,952 9,467 7,961 -8,923 7,529
Book Value Per Share 2 2.440 2.580 2.640 2.620 2.400 2.070
Cash Flow per Share 2 0.2500 0.1800 0.1800 0.3400 0.4000 0.5100
Capex 1 352 177 197 177 233 202
Capex / Sales 5.52% 2.95% 8.38% 7.16% 9.73% 9.31%
Announcement Date 4/8/19 4/14/20 4/19/21 4/29/22 4/28/23 4/29/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Retail - Department Stores

1st Jan change Capi.
WENFENG GREAT WORLD CHAIN DEVELOPMENT CORPORATION Stock Wenfeng Great World Chain Development Corporation
-14.34% 522M
TRENT LIMITED Stock Trent Limited
+44.28% 18.78B
DILLARD'S, INC. Stock Dillard's, Inc.
+4.79% 7.11B
MINISO GROUP HOLDING LIMITED Stock MINISO Group Holding Limited
+8.82% 6.96B
FALABELLA S.A. Stock Falabella S.A.
+17.73% 6.73B
CANADIAN TIRE CORPORATION, LIMITED Stock Canadian Tire Corporation, Limited
-5.88% 5.62B
ISETAN MITSUKOSHI HOLDINGS LTD. Stock Isetan Mitsukoshi Holdings Ltd.
+42.05% 5.25B
CCOOP GROUP CO., LTD Stock Ccoop Group Co., Ltd
+31.51% 5.08B
MACY'S, INC. Stock Macy's, Inc.
-9.79% 5.07B
HARVEY NORMAN HOLDINGS LIMITED Stock Harvey Norman Holdings Limited
+5.00% 3.71B
Retail - Department Stores
  1. Stock Market
  2. Equities
  3. 601010 Stock
  4. Financials Wenfeng Great World Chain Development Corporation