End-of-day quote
Johannesburg S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
14.76
ZAR
|
+0.20%
|
|
+1.17%
|
+4.53%
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
18,154
|
6,770
|
8,271
|
13,782
|
12,194
|
15,295
|
-
|
-
|
Enterprise Value (EV)
1 |
30,477
|
23,673
|
22,714
|
27,838
|
27,934
|
32,375
|
32,269
|
32,041
|
P/E ratio
|
10
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
9.07%
|
26.4%
|
11.7%
|
7.52%
|
5.23%
|
8.76%
|
9.23%
|
9.78%
|
Capitalization / Revenue
|
6.4
x
|
2.92
x
|
4.32
x
|
6.13
x
|
5.24
x
|
6.97
x
|
6.48
x
|
6.25
x
|
EV / Revenue
|
10.8
x
|
10.2
x
|
11.9
x
|
12.4
x
|
12
x
|
14.8
x
|
13.7
x
|
13.1
x
|
EV / EBITDA
|
-
|
10,657,935
x
|
11,961,222
x
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
13,553,061
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
0.99
x
|
0.39
x
|
0.48
x
|
0.78
x
|
0.61
x
|
0.68
x
|
0.66
x
|
0.64
x
|
Nbr of stocks (in thousands)
|
907,709
|
956,227
|
956,227
|
980,227
|
980,227
|
1,036,227
|
-
|
-
|
Reference price
2 |
20.00
|
7.080
|
8.650
|
14.06
|
12.44
|
14.76
|
14.76
|
14.76
|
Announcement Date
|
5/29/19
|
6/30/20
|
6/9/21
|
5/30/22
|
6/12/23
|
-
|
-
|
-
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,835
|
2,317
|
1,914
|
2,247
|
2,325
|
2,195
|
2,359
|
2,448
|
EBITDA
|
-
|
2,221
|
1,899
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
2,096
|
2,525
|
1,895
|
2,261
|
2,339
|
2,442
|
2,598
|
2,678
|
Operating Margin
|
73.93%
|
108.98%
|
99.01%
|
100.62%
|
100.6%
|
111.28%
|
110.15%
|
109.4%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
1.990
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
2,054
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
91.41%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.815
|
1.873
|
1.010
|
1.058
|
0.6511
|
1.293
|
1.362
|
1.443
|
Announcement Date
|
5/29/19
|
6/30/20
|
6/9/21
|
5/30/22
|
6/12/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
12,322
|
16,903
|
14,443
|
14,056
|
15,740
|
17,080
|
16,974
|
16,746
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
7.61
x
|
7.606
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
2,054
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.93%
|
6.17%
|
3.35%
|
10.6%
|
7.53%
|
5.4%
|
5.9%
|
5.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
3.43%
|
3.79%
|
3%
|
3.3%
|
3.4%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
20.30
|
18.30
|
18.20
|
17.90
|
20.50
|
21.80
|
22.30
|
23.00
|
Cash Flow per Share
|
2.080
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
9,574
|
2,488
|
665
|
2,149
|
156
|
378
|
223
|
225
|
Capex / Sales
|
337.72%
|
107.38%
|
34.74%
|
95.64%
|
6.71%
|
17.22%
|
9.47%
|
9.2%
|
Announcement Date
|
5/29/19
|
6/30/20
|
6/9/21
|
5/30/22
|
6/12/23
|
-
|
-
|
-
|
Last Close Price
14.76
ZAR Average target price
16.77
ZAR Spread / Average Target +13.60% Consensus |
1st Jan change
|
Capi.
|
---|
| +4.53% | 812M | | -0.20% | 46.38B | | -13.75% | 12.39B | | -22.69% | 11.06B | | -13.01% | 10.74B | | -5.43% | 7.45B | | -6.66% | 6.54B | | -8.23% | 5.8B | | -7.60% | 5.6B | | -7.00% | 4.67B |
Retail REITs
|