VIZIONFOCUS INC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 312.5 TWD | -0.79% |
|
+0.48% | +26.26% |
| Mar. 20 | Vizionfocus Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| Feb. 29 | Vizionfocus Inc. Announces the Resignation of Anna Su as Accounting Officer | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 |
|---|---|---|---|
| Capitalization 1 | 7,021 | 12,983 | 16,392 |
| Enterprise Value (EV) 1 | 7,021 | 12,983 | 16,392 |
| P/E ratio | 23.1 x | 23.6 x | - |
| Yield | - | - | - |
| Capitalization / Revenue | - | - | 4.58 x |
| EV / Revenue | - | - | 4.58 x |
| EV / EBITDA | - | - | - |
| EV / FCF | - | - | 29 x |
| FCF Yield | - | - | 3.45% |
| Price to Book | - | - | 6.13 x |
| Nbr of stocks (in thousands) | 52,008 | 52,455 | 52,455 |
| Reference price 2 | 135.0 | 247.5 | 312.5 |
| Announcement Date | 3/28/23 | 3/20/24 | - |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 |
|---|---|---|---|
| Net sales 1 | - | - | 3,581 |
| EBITDA | - | - | - |
| EBIT 1 | - | - | 1,264 |
| Operating Margin | - | - | 35.3% |
| Earnings before Tax (EBT) | - | - | - |
| Net income | 313 | 562.3 | - |
| Net margin | - | - | - |
| EPS | 5.850 | 10.49 | - |
| Free Cash Flow 1 | - | - | 566 |
| FCF margin | - | - | 15.81% |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 3/28/23 | 3/20/24 | - |
1TWD in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|
| Net sales 1 | 790 | 840 | 955 | 996 |
| EBITDA | - | - | - | - |
| EBIT 1 | 260 | 286 | 350 | 369 |
| Operating Margin | 32.91% | 34.05% | 36.65% | 37.05% |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income | - | - | - | - |
| Net margin | - | - | - | - |
| EPS | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | - | - | - | - |
1TWD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 |
|---|---|---|---|
| Net Debt | - | - | - |
| Net Cash position | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - |
| Free Cash Flow 1 | - | - | 566 |
| ROE (net income / shareholders' equity) | - | - | 31.1% |
| ROA (Net income/ Total Assets) | - | - | 17.9% |
| Assets | - | - | - |
| Book Value Per Share 2 | - | - | 51.00 |
| Cash Flow per Share | - | - | - |
| Capex 1 | - | 1,355 | 400 |
| Capex / Sales | - | - | 11.17% |
| Announcement Date | 3/28/23 | 3/20/24 | - |
1TWD in Million2TWD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
312.5
TWD
Average target price
407
TWD
Spread / Average Target
+30.24%
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +26.26% | 511M | |
| +11.12% | 39.88B | |
| -2.55% | 18.57B | |
| -14.88% | 2.42B | |
| -11.42% | 1.5B | |
| +24.21% | 1.19B | |
| -34.38% | 778M | |
| -35.31% | 752M | |
| -8.66% | 671M | |
| +23.80% | 486M |
- Stock Market
- Equities
- 4771 Stock
- Financials Vizionfocus Inc.