End-of-day quote
New Zealand S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
2.13
NZD
|
-1.84%
|
|
-2.29%
|
-3.62%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,098
|
1,132
|
1,609
|
1,749
|
1,547
|
1,430
|
-
|
-
|
Enterprise Value (EV)
1 |
1,826
|
1,940
|
2,531
|
2,740
|
2,775
|
2,670
|
2,759
|
2,771
|
P/E ratio
|
11.7
x
|
19.4
x
|
5.54
x
|
5.05
x
|
-10.1
x
|
-7.6
x
|
21.6
x
|
9.1
x
|
Yield
|
3.56%
|
3.51%
|
2.87%
|
3.57%
|
4.17%
|
4.59%
|
4.6%
|
4.63%
|
Capitalization / Revenue
|
11.2
x
|
11.3
x
|
14.7
x
|
14.2
x
|
10.7
x
|
9.72
x
|
9.23
x
|
8.46
x
|
EV / Revenue
|
18.7
x
|
19.4
x
|
23.1
x
|
22.3
x
|
19.1
x
|
18.1
x
|
17.8
x
|
16.4
x
|
EV / EBITDA
|
23.8
x
|
25.5
x
|
27.6
x
|
26.9
x
|
22.7
x
|
21.8
x
|
21.5
x
|
19.7
x
|
EV / FCF
|
-
|
-
|
-27.8
x
|
-35.5
x
|
-25.6
x
|
30.1
x
|
-50.5
x
|
90.2
x
|
FCF Yield
|
-
|
-
|
-3.6%
|
-2.82%
|
-3.91%
|
3.32%
|
-1.98%
|
1.11%
|
Price to Book
|
1.07
x
|
1.05
x
|
1.07
x
|
0.81
x
|
0.79
x
|
0.81
x
|
0.82
x
|
0.79
x
|
Nbr of stocks (in thousands)
|
446,346
|
453,783
|
519,753
|
649,155
|
661,014
|
671,326
|
-
|
-
|
Reference price
2 |
2.460
|
2.495
|
3.095
|
2.695
|
2.340
|
2.130
|
2.130
|
2.130
|
Announcement Date
|
8/8/19
|
8/10/20
|
8/11/21
|
8/10/22
|
8/9/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
97.68
|
100.1
|
109.7
|
123
|
145.2
|
147.2
|
154.9
|
169
|
EBITDA
1 |
76.57
|
76.18
|
91.8
|
101.7
|
122.3
|
122.3
|
128.1
|
140.9
|
EBIT
1 |
76.57
|
76.18
|
91.8
|
101.7
|
122.3
|
122.6
|
132.3
|
146.4
|
Operating Margin
|
78.39%
|
76.07%
|
83.71%
|
82.67%
|
84.22%
|
83.3%
|
85.42%
|
86.64%
|
Earnings before Tax (EBT)
1 |
107
|
70.3
|
318.5
|
362.3
|
-
|
-201
|
39.5
|
146
|
Net income
1 |
93.42
|
58.13
|
278.4
|
303.5
|
-152.4
|
-193.3
|
44.13
|
145.2
|
Net margin
|
95.64%
|
58.04%
|
253.86%
|
246.73%
|
-104.94%
|
-131.32%
|
28.49%
|
85.91%
|
EPS
2 |
0.2107
|
0.1287
|
0.5591
|
0.5333
|
-0.2322
|
-0.2802
|
0.0987
|
0.2341
|
Free Cash Flow
1 |
-
|
-
|
-91.01
|
-77.29
|
-108.6
|
88.7
|
-54.6
|
30.7
|
FCF margin
|
-
|
-
|
-82.99%
|
-62.83%
|
-74.75%
|
60.27%
|
-35.25%
|
18.17%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
72.52%
|
-
|
21.78%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
21.15%
|
Dividend per Share
2 |
0.0875
|
0.0875
|
0.0888
|
0.0962
|
0.0975
|
0.0977
|
0.0980
|
0.0987
|
Announcement Date
|
8/8/19
|
8/10/20
|
8/11/21
|
8/10/22
|
8/9/23
|
-
|
-
|
-
|
Fiscal Period: June |
2021 S1
|
2023 S1
|
2024 S1
|
2024 S2
|
---|
Net sales
1 |
-
|
72.07
|
72.4
|
73
|
EBITDA
1 |
-
|
53.27
|
57.56
|
59
|
EBIT
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
Net income
|
91.59
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
EPS
|
0.1912
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.0488
|
0.0500
|
Announcement Date
|
2/25/21
|
2/23/23
|
2/15/24
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
728
|
808
|
922
|
991
|
1,228
|
1,240
|
1,329
|
1,341
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
9.51
x
|
10.61
x
|
10.05
x
|
9.744
x
|
10.04
x
|
10.14
x
|
10.37
x
|
9.512
x
|
Free Cash Flow
1 |
-
|
-
|
-91
|
-77.3
|
-109
|
88.7
|
-54.6
|
30.7
|
ROE (net income / shareholders' equity)
|
4.36%
|
5.51%
|
0.85%
|
2.58%
|
3.79%
|
3.87%
|
4.02%
|
3.94%
|
ROA (Net income/ Total Assets)
|
4.12%
|
2.88%
|
3.85%
|
3.36%
|
3.58%
|
3.7%
|
3.91%
|
4.22%
|
Assets
1 |
2,268
|
2,018
|
7,229
|
9,047
|
-4,255
|
-5,223
|
1,129
|
3,440
|
Book Value Per Share
2 |
2.310
|
2.380
|
2.890
|
3.340
|
2.960
|
2.620
|
2.610
|
2.710
|
Cash Flow per Share
2 |
0.0900
|
0.1000
|
0.1100
|
0.1100
|
0.1100
|
0.1000
|
0.1000
|
0.1000
|
Capex
1 |
59.7
|
84.9
|
148
|
138
|
182
|
234
|
113
|
37.4
|
Capex / Sales
|
61.07%
|
84.8%
|
134.58%
|
112%
|
125.42%
|
159.29%
|
73.2%
|
22.15%
|
Announcement Date
|
8/8/19
|
8/10/20
|
8/11/21
|
8/10/22
|
8/9/23
|
-
|
-
|
-
|
Mean consensus UNDERPERFORM Last Close Price
2.13
NZD Average target price
2.117
NZD Spread / Average Target -0.63% Consensus |
1st Jan change
|
Capi.
|
---|
| -3.62% | 848M | | +4.62% | 55.76B | | -11.72% | 17.72B | | -5.05% | 13.23B | | +1.40% | 7.68B | | -17.93% | 5.39B | | +8.62% | 3.28B | | -2.31% | 3.23B | | -5.42% | 3.06B | | +12.61% | 2.73B |
Healthcare REITs
|