Market Closed -
Nasdaq
04:00:00 2024-05-28 pm EDT
|
5-day change
|
1st Jan Change
|
10.73
USD
|
+1.71%
|
|
+5.09%
|
+6.66%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,379
|
3,411
|
5,480
|
3,369
|
1,353
|
1,435
|
-
|
-
|
Enterprise Value (EV)
1 |
995.8
|
2,675
|
4,707
|
999
|
-159.3
|
737.1
|
669.5
|
857.1
|
P/E ratio
|
-2.18
x
|
-10.7
x
|
10.6
x
|
6.61
x
|
-2.19
x
|
-2.96
x
|
-2.68
x
|
-2.99
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
170
x
|
44.7
x
|
5
x
|
2.09
x
|
15.7
x
|
17.8
x
|
37.2
x
|
25.7
x
|
EV / Revenue
|
123
x
|
35
x
|
4.3
x
|
0.62
x
|
-1.85
x
|
9.16
x
|
17.4
x
|
15.4
x
|
EV / EBITDA
|
-5.74
x
|
-9.17
x
|
11
x
|
1.19
x
|
0.24
x
|
-1.48
x
|
-1.29
x
|
-1.84
x
|
EV / FCF
|
-7.19
x
|
-13.5
x
|
-67.8
x
|
0.63
x
|
0.2
x
|
-1.76
x
|
-1.33
x
|
-1.61
x
|
FCF Yield
|
-13.9%
|
-7.38%
|
-1.47%
|
160%
|
503%
|
-56.7%
|
-75.4%
|
-62.3%
|
Price to Book
|
-
|
-
|
-
|
1.62
x
|
0.85
x
|
1.21
x
|
1.45
x
|
2.76
x
|
Nbr of stocks (in thousands)
|
109,679
|
127,389
|
130,880
|
133,116
|
134,521
|
136,059
|
-
|
-
|
Reference price
2 |
12.58
|
26.78
|
41.87
|
25.31
|
10.06
|
10.55
|
10.55
|
10.55
|
Announcement Date
|
3/26/20
|
2/25/21
|
2/24/22
|
2/23/23
|
2/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
8.091
|
76.37
|
1,095
|
1,616
|
86.18
|
80.45
|
38.54
|
55.8
|
EBITDA
1 |
-173.5
|
-291.5
|
426.6
|
839.9
|
-664.9
|
-498.6
|
-517.9
|
-466.4
|
EBIT
1 |
-178
|
-297
|
420.8
|
833.1
|
-684.3
|
-531.9
|
-570.4
|
-566.9
|
Operating Margin
|
-2,199.72%
|
-388.88%
|
38.41%
|
51.56%
|
-794.04%
|
-661.21%
|
-1,479.83%
|
-1,015.88%
|
Earnings before Tax (EBT)
1 |
-174.5
|
-298.6
|
549.8
|
754.3
|
-628.2
|
-487
|
-603.1
|
-639.8
|
Net income
1 |
-174.7
|
-298.7
|
528.6
|
515.8
|
-615.1
|
-485.4
|
-579.2
|
-605.6
|
Net margin
|
-2,158.98%
|
-391.09%
|
48.25%
|
31.92%
|
-713.69%
|
-603.32%
|
-1,502.61%
|
-1,085.19%
|
EPS
2 |
-5.760
|
-2.510
|
3.960
|
3.830
|
-4.590
|
-3.562
|
-3.939
|
-3.526
|
Free Cash Flow
1 |
-138.6
|
-197.5
|
-69.41
|
1,595
|
-800.4
|
-418.1
|
-504.8
|
-533.9
|
FCF margin
|
-1,712.67%
|
-258.6%
|
-6.34%
|
98.73%
|
-928.71%
|
-519.67%
|
-1,309.78%
|
-956.69%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
189.94%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
309.25%
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/26/20
|
2/25/21
|
2/24/22
|
2/23/23
|
2/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
812.7
|
1,232
|
-40.63
|
374.6
|
49.41
|
62.96
|
3.797
|
2.639
|
16.79
|
56.38
|
7.496
|
7.638
|
10.72
|
24.48
|
29.3
|
EBITDA
1 |
573.3
|
1,015
|
-223.9
|
196.5
|
-148.5
|
-137.9
|
-214.2
|
-182.3
|
-134.5
|
-
|
-141.4
|
-143.8
|
-130.8
|
-
|
-
|
EBIT
1 |
571.8
|
1,014
|
-225.2
|
195
|
-150.5
|
-143.4
|
-215.2
|
-186.7
|
-139
|
-80.08
|
-144.2
|
-163.9
|
-153.7
|
-116.3
|
-
|
Operating Margin
|
70.35%
|
82.26%
|
554.34%
|
52.05%
|
-304.6%
|
-227.73%
|
-5,667.26%
|
-7,075.86%
|
-828.12%
|
-142.05%
|
-1,923.25%
|
-2,146.12%
|
-1,433.48%
|
-474.87%
|
-
|
Earnings before Tax (EBT)
1 |
545.9
|
921.9
|
-233.7
|
217.7
|
-151.6
|
-143.2
|
-197.6
|
-166.6
|
-120.8
|
-65
|
-126.3
|
-143.9
|
-140
|
-
|
-
|
Net income
1 |
525.3
|
518.6
|
-76.49
|
175.3
|
-101.6
|
-140.9
|
-194.8
|
-163.4
|
-116
|
-65.28
|
-130.8
|
-146.6
|
-147
|
-
|
-
|
Net margin
|
64.63%
|
42.08%
|
188.27%
|
46.81%
|
-205.63%
|
-223.8%
|
-5,129.71%
|
-6,192.23%
|
-690.85%
|
-115.79%
|
-1,744.28%
|
-1,919.21%
|
-1,370.46%
|
-
|
-
|
EPS
2 |
3.920
|
3.850
|
-0.5800
|
1.300
|
-0.7600
|
-1.060
|
-1.450
|
-1.220
|
-0.8600
|
-0.4800
|
-0.9638
|
-1.078
|
-1.065
|
-0.8000
|
-0.8800
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/24/22
|
5/5/22
|
8/9/22
|
11/3/22
|
2/23/23
|
5/4/23
|
8/3/23
|
11/2/23
|
2/22/24
|
5/2/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
383
|
737
|
773
|
2,370
|
1,513
|
698
|
766
|
578
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-139
|
-197
|
-69.4
|
1,595
|
-800
|
-418
|
-505
|
-534
|
ROE (net income / shareholders' equity)
|
-63%
|
-52.4%
|
49.2%
|
29.4%
|
-33.5%
|
-31%
|
-41.8%
|
-55.1%
|
ROA (Net income/ Total Assets)
|
-49.6%
|
-41.7%
|
36.8%
|
21.7%
|
-26.1%
|
-24.4%
|
-30%
|
-32.3%
|
Assets
1 |
351.8
|
715.4
|
1,437
|
2,378
|
2,361
|
1,988
|
1,931
|
1,874
|
Book Value Per Share
2 |
-
|
-
|
-
|
15.60
|
11.80
|
8.750
|
7.270
|
3.820
|
Cash Flow per Share
2 |
-
|
-1.600
|
-0.3600
|
12.30
|
-
|
-2.120
|
-3.240
|
-
|
Capex
1 |
8.94
|
6.55
|
21.8
|
68
|
21.6
|
32
|
35
|
37
|
Capex / Sales
|
110.49%
|
8.58%
|
1.99%
|
4.21%
|
25.03%
|
39.71%
|
90.81%
|
66.3%
|
Announcement Date
|
3/26/20
|
2/25/21
|
2/24/22
|
2/23/23
|
2/22/24
|
-
|
-
|
-
|
Last Close Price
10.55
USD Average target price
29.75
USD Spread / Average Target +181.99% Consensus |
1st Jan change
|
Capi.
|
---|
| +4.87% | 1.44B | | +67.53% | 63.85B | | -0.77% | 41.83B | | +42.78% | 40.47B | | -10.02% | 27.17B | | +13.30% | 26.52B | | -22.79% | 18.69B | | +4.70% | 12.73B | | +24.10% | 12.11B | | +27.41% | 12.07B |
Other Biotechnology & Medical Research
|