VINCERX PHARMA, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.8025 USD | -5.59% |
|
-8.51% | -31.99% |
| Apr. 26 | Tech Rally Boosts Exchange-Traded Funds, Equity Futures Pre-Bell Friday | MT |
| Apr. 26 | Vincerx Pharma Prices Public Offering of Shares, Warrants | MT |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 292.4 | 214.2 | 21.61 | 25.23 | 23.7 | - | - |
| Enterprise Value (EV) 1 | 292.4 | 214.2 | -30.85 | 25.23 | 23.7 | 23.7 | 23.7 |
| P/E ratio | - | - | -0.33 x | -0.62 x | -0.78 x | -0.91 x | -0.78 x |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - | 27.2 x |
| EV / Revenue | - | - | - | - | - | - | 27.2 x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / FCF | -128 x | -6.36 x | -0.36 x | - | -0.88 x | -0.58 x | -0.41 x |
| FCF Yield | -0.78% | -15.7% | -276% | - | -114% | -173% | -245% |
| Price to Book | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 13,984 | 21,021 | 21,190 | 21,381 | 29,534 | - | - |
| Reference price 2 | 20.91 | 10.19 | 1.020 | 1.180 | 0.8025 | 0.8025 | 0.8025 |
| Announcement Date | 3/22/21 | 3/29/22 | 3/28/23 | 3/29/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | - | - | - | - | - | - | 0.87 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | -0.0448 | -10.71 | -62.66 | -71.1 | -42.61 | -26.27 | -32.77 | -56 |
| Operating Margin | - | - | - | - | - | - | - | -6,436.78% |
| Earnings before Tax (EBT) 1 | - | - | - | -65.37 | -40.16 | -24.59 | -32.16 | -54 |
| Net income 1 | - | - | - | -65.37 | -40.16 | -24.59 | -32.16 | -54 |
| Net margin | - | - | - | - | - | - | - | -6,206.9% |
| EPS 2 | -0.0100 | - | - | -3.110 | -1.890 | -1.025 | -0.8800 | -1.030 |
| Free Cash Flow 1 | - | -2.28 | -33.66 | -59.6 | - | -27 | -41 | -58 |
| FCF margin | - | - | - | - | - | - | - | -6,666.67% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 10/8/20 | 3/22/21 | 3/29/22 | 3/28/23 | 3/29/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT 1 | -17.93 | -17.71 | -21.63 | -19.62 | -15.59 | -15.42 | -15.1 | -11.66 | -10.32 | -5.533 | -5.394 | -6.3 | -7.282 | -8.378 |
| Operating Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | - | - | - | - | -16.88 | -13.64 | -14.34 | -11.15 | -9.715 | -4.95 | -5.054 | -6.076 | -7.064 | -8.138 |
| Net income 1 | - | - | - | - | -16.88 | -13.64 | -14.34 | -11.15 | -9.715 | -4.95 | -5.054 | -6.076 | -7.064 | -8.138 |
| Net margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS 2 | - | - | - | - | -0.8000 | -0.6500 | -0.6800 | -0.5200 | -0.4600 | -0.2300 | -0.2350 | -0.2250 | -0.2550 | -0.3000 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/12/21 | 3/29/22 | 5/12/22 | 8/11/22 | 11/10/22 | 3/28/23 | 5/11/23 | 8/7/23 | 11/14/23 | 3/29/24 | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | 52.5 | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow 1 | -2.28 | -33.7 | -59.6 | - | -27 | -41 | -58 |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex 1 | - | 0.26 | - | - | - | 1 | 1 |
| Capex / Sales | - | - | - | - | - | - | 114.94% |
| Announcement Date | 3/22/21 | 3/29/22 | 3/28/23 | 3/29/24 | - | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
0.8025
USD
Average target price
9
USD
Spread / Average Target
+1,021.50%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -31.99% | 23.7M | |
| +3.91% | 109B | |
| +10.87% | 105B | |
| +1.28% | 22.25B | |
| -13.14% | 22.09B | |
| -7.05% | 18.68B | |
| -38.36% | 17.58B | |
| -10.66% | 16.85B | |
| +3.75% | 13.76B | |
| +36.70% | 12.46B |
- Stock Market
- Equities
- VINC Stock
- Financials Vincerx Pharma, Inc.