Market Closed -
Nasdaq
04:00:00 2024-06-05 pm EDT
|
5-day change
|
1st Jan Change
|
44
USD
|
+8.88%
|
|
+6.67%
|
+41.80%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
718.1
|
861.3
|
1,438
|
955.5
|
1,748
|
2,492
|
-
|
-
|
Enterprise Value (EV)
1 |
773.7
|
863
|
1,443
|
927.7
|
1,718
|
2,370
|
2,277
|
2,183
|
P/E ratio
|
-8.85
x
|
-102
x
|
58.1
x
|
6.86
x
|
-55.4
x
|
34.4
x
|
28
x
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.71
x
|
1.9
x
|
2.47
x
|
1.48
x
|
2.62
x
|
3.47
x
|
3.15
x
|
3.01
x
|
EV / Revenue
|
1.84
x
|
1.9
x
|
2.47
x
|
1.44
x
|
2.58
x
|
3.3
x
|
2.88
x
|
2.64
x
|
EV / EBITDA
|
148
x
|
15.8
x
|
17.4
x
|
10.8
x
|
18.1
x
|
18.5
x
|
15.3
x
|
14
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
48,903
|
49,612
|
50,504
|
51,425
|
56,342
|
56,638
|
-
|
-
|
Reference price
2 |
14.68
|
17.36
|
28.47
|
18.58
|
31.03
|
44.00
|
44.00
|
44.00
|
Announcement Date
|
2/13/20
|
2/11/21
|
2/16/22
|
2/15/23
|
2/14/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
419.3
|
454.2
|
583.3
|
646.1
|
666.4
|
719
|
791
|
828.2
|
EBITDA
1 |
5.244
|
54.64
|
82.77
|
85.94
|
94.91
|
128.2
|
149
|
156
|
EBIT
1 |
-39.58
|
22.56
|
56.71
|
60.3
|
69.94
|
96.28
|
120.9
|
112.7
|
Operating Margin
|
-9.44%
|
4.97%
|
9.72%
|
9.33%
|
10.49%
|
13.39%
|
15.28%
|
13.61%
|
Earnings before Tax (EBT)
1 |
-77.96
|
-8.464
|
25.68
|
50.98
|
-28.34
|
88.6
|
111.5
|
107.7
|
Net income
1 |
-78.73
|
-8.391
|
26.04
|
166.9
|
-30.37
|
80.08
|
99.34
|
93.13
|
Net margin
|
-18.78%
|
-1.85%
|
4.46%
|
25.84%
|
-4.56%
|
11.14%
|
12.56%
|
11.24%
|
EPS
2 |
-1.660
|
-0.1700
|
0.4900
|
2.710
|
-0.5600
|
1.280
|
1.570
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/13/20
|
2/11/21
|
2/16/22
|
2/15/23
|
2/14/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
153
|
156.4
|
164
|
171.9
|
153.8
|
153.5
|
161.6
|
177.4
|
173.9
|
174.5
|
175.2
|
181.6
|
187.7
|
184.9
|
198.2
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28.44
|
30.53
|
28.45
|
30.45
|
31.6
|
32.47
|
33.16
|
44.2
|
EBIT
1 |
17.63
|
16.52
|
12.82
|
17.56
|
13.39
|
9.806
|
13.69
|
22.26
|
24.18
|
22.04
|
22
|
23.86
|
26.56
|
24.75
|
28.84
|
Operating Margin
|
11.52%
|
10.56%
|
7.82%
|
10.22%
|
8.71%
|
6.39%
|
8.47%
|
12.55%
|
13.9%
|
12.63%
|
12.56%
|
13.14%
|
14.15%
|
13.39%
|
14.55%
|
Earnings before Tax (EBT)
1 |
6.817
|
13.71
|
10.19
|
15.25
|
11.83
|
9.004
|
-84.04
|
22.51
|
24.18
|
22.75
|
20.29
|
23.26
|
24.96
|
25.01
|
29.32
|
Net income
1 |
8.204
|
13.33
|
9.655
|
15.04
|
128.9
|
8.741
|
-85.32
|
24.57
|
21.64
|
21.85
|
18.29
|
20.37
|
21.52
|
21.4
|
27.01
|
Net margin
|
5.36%
|
8.52%
|
5.89%
|
8.75%
|
83.82%
|
5.69%
|
-52.78%
|
13.85%
|
12.44%
|
12.52%
|
10.44%
|
11.22%
|
11.46%
|
11.57%
|
13.62%
|
EPS
2 |
0.1500
|
0.2400
|
0.1800
|
0.2700
|
2.000
|
0.1700
|
-1.610
|
0.4200
|
0.3700
|
0.3700
|
0.2750
|
0.3100
|
0.3300
|
0.3300
|
0.3800
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/16/22
|
5/9/22
|
8/8/22
|
11/7/22
|
2/15/23
|
5/8/23
|
8/7/23
|
11/6/23
|
2/14/24
|
5/7/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
55.5
|
1.72
|
5.51
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
27.8
|
30.5
|
122
|
215
|
309
|
Leverage (Debt/EBITDA)
|
10.59
x
|
0.0315
x
|
0.0666
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
17.4%
|
17.6%
|
15.7%
|
13.6%
|
13.6%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
8.4%
|
9.6%
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
953.3
|
1,035
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/13/20
|
2/11/21
|
2/16/22
|
2/15/23
|
2/14/24
|
-
|
-
|
-
|
Average target price
42.29
USD Spread / Average Target -3.90% Consensus |
1st Jan change
|
Capi.
|
---|
| +41.80% | 2.49B | | +37.82% | 185B | | +71.15% | 39.7B | | -18.99% | 27.27B | | +28.19% | 23.08B | | -8.33% | 12.05B | | +3.66% | 11.67B | | +152.51% | 10.96B | | +43.39% | 6.33B | | -15.22% | 5.09B |
Semiconductor Machinery Manufacturing
|