Financials Vallibel Finance PLC

Equities

VFIN.N0000

LK0364N00006

Consumer Lending

End-of-day quote Colombo S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
41.6 LKR -0.48% Intraday chart for Vallibel Finance PLC +2.21% +30.00%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 2,784 3,867 3,155 6,195 8,735 7,746
Enterprise Value (EV) 1 12,532 16,411 12,400 14,800 31,027 25,497
P/E ratio 2.73 x 3.23 x 2.52 x 3.59 x 3.07 x 5.84 x
Yield 5.22% 6.09% - 5.7% 5.39% 3.04%
Capitalization / Revenue 0.95 x 1.08 x 0.77 x 1.47 x 1.47 x 1.48 x
EV / Revenue 4.28 x 4.57 x 3.03 x 3.52 x 5.24 x 4.86 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.84 x 0.71 x 0.49 x 0.76 x 0.82 x 0.7 x
Nbr of stocks (in thousands) 166,202 235,453 235,453 235,453 235,453 235,453
Reference price 2 16.75 16.42 13.40 26.31 37.10 32.90
Announcement Date 6/4/18 6/6/19 6/15/20 6/7/21 6/7/22 6/7/23
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 2,930 3,592 4,091 4,206 5,923 5,241
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 1,538 1,749 1,862 2,387 3,904 2,047
Net income 1 1,019 1,129 1,253 1,726 2,842 1,327
Net margin 34.77% 31.42% 30.64% 41.03% 47.98% 25.33%
EPS 2 6.129 5.091 5.322 7.329 12.07 5.638
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.8750 1.000 - 1.500 2.000 1.000
Announcement Date 6/4/18 6/6/19 6/15/20 6/7/21 6/7/22 6/7/23
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 9,748 12,544 9,245 8,604 22,291 17,750
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 34.8% 25.7% 21% 23.5% 30.2% 12.2%
ROA (Net income/ Total Assets) 2.95% 2.62% 2.53% 3.22% 4.2% 1.62%
Assets 1 34,546 43,034 49,542 53,623 67,652 81,919
Book Value Per Share 2 19.90 23.20 27.50 34.80 45.20 47.00
Cash Flow per Share 2 6.150 6.400 8.690 7.270 3.830 9.940
Capex 1 1,202 205 149 464 1,022 944
Capex / Sales 41.04% 5.71% 3.64% 11.04% 17.26% 18.01%
Announcement Date 6/4/18 6/6/19 6/15/20 6/7/21 6/7/22 6/7/23
1LKR in Million2LKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. VFIN.N0000 Stock
  4. Financials Vallibel Finance PLC