Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.021 AUD | -.--% | -8.70% | -48.78% |
Feb. 08 | Uscom Narrows Loss in Fiscal H1 | MT |
Feb. 07 | Uscom Limited Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 22.65 | 19.27 | 32.21 | 24.7 | 12.79 | 8.619 |
Enterprise Value (EV) 1 | 20.15 | 18.06 | 31.91 | 24.42 | 9.398 | 7.532 |
P/E ratio | -10.3 x | -13.9 x | -23.5 x | -25.6 x | -5.66 x | -3.07 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 7.91 x | 5.29 x | 7.52 x | 5.42 x | 5.1 x | 3.24 x |
EV / Revenue | 7.04 x | 4.96 x | 7.45 x | 5.36 x | 3.74 x | 2.83 x |
EV / EBITDA | -12.2 x | -17.2 x | -47.1 x | -36.7 x | -4.97 x | -3.15 x |
EV / FCF | -16 x | -25.2 x | 154 x | 79.4 x | -21.1 x | -9.82 x |
FCF Yield | -6.27% | -3.97% | 0.65% | 1.26% | -4.74% | -10.2% |
Price to Book | 4.67 x | 5.52 x | 9.41 x | 8.03 x | 2.15 x | 2.83 x |
Nbr of stocks (in thousands) | 137,259 | 137,641 | 149,828 | 154,385 | 196,768 | 187,369 |
Reference price 2 | 0.1650 | 0.1400 | 0.2150 | 0.1600 | 0.0650 | 0.0460 |
Announcement Date | 8/21/18 | 8/19/19 | 8/17/20 | 8/18/21 | 8/17/22 | 8/16/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 2.862 | 3.642 | 4.285 | 4.555 | 2.51 | 2.664 |
EBITDA 1 | -1.655 | -1.048 | -0.6772 | -0.666 | -1.893 | -2.388 |
EBIT 1 | -1.951 | -1.379 | -0.9931 | -0.7867 | -2.051 | -2.509 |
Operating Margin | -68.19% | -37.88% | -23.18% | -17.27% | -81.74% | -94.18% |
Earnings before Tax (EBT) 1 | -1.956 | -1.381 | -1.314 | -0.8822 | -1.94 | -2.557 |
Net income 1 | -1.961 | -1.389 | -1.331 | -0.9242 | -1.972 | -2.591 |
Net margin | -68.52% | -38.15% | -31.07% | -20.29% | -78.59% | -97.25% |
EPS 2 | -0.0160 | -0.0101 | -0.009168 | -0.006242 | -0.0115 | -0.0150 |
Free Cash Flow 1 | -1.263 | -0.7177 | 0.2068 | 0.3077 | -0.4455 | -0.7667 |
FCF margin | -44.15% | -19.71% | 4.83% | 6.75% | -17.75% | -28.78% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 8/21/18 | 8/19/19 | 8/17/20 | 8/18/21 | 8/17/22 | 8/16/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 2.49 | 1.21 | 0.3 | 0.28 | 3.39 | 1.09 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -1.26 | -0.72 | 0.21 | 0.31 | -0.45 | -0.77 |
ROE (net income / shareholders' equity) | -45.5% | -33.3% | -38.5% | -28.4% | -43.8% | -57.7% |
ROA (Net income/ Total Assets) | -24.7% | -18.1% | -12.3% | -8.74% | -19.2% | -23.8% |
Assets 1 | 7.928 | 7.666 | 10.79 | 10.58 | 10.25 | 10.88 |
Book Value Per Share 2 | 0.0400 | 0.0300 | 0.0200 | 0.0200 | 0.0300 | 0.0200 |
Cash Flow per Share 2 | 0.0200 | 0.0100 | 0.0100 | 0.0100 | 0.0200 | 0.0100 |
Capex 1 | 0.17 | 0.07 | 0.02 | 0.01 | 0.01 | 0.02 |
Capex / Sales | 6% | 1.88% | 0.37% | 0.12% | 0.23% | 0.65% |
Announcement Date | 8/21/18 | 8/19/19 | 8/17/20 | 8/18/21 | 8/17/22 | 8/16/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-48.78% | 3.43M | |
+7.32% | 217B | |
+13.83% | 194B | |
+20.48% | 143B | |
+31.33% | 111B | |
+3.08% | 64.3B | |
+14.64% | 52.94B | |
+2.72% | 49.53B | |
-5.88% | 38.31B | |
+0.25% | 35.22B |
- Stock Market
- Equities
- UCM Stock
- Financials Uscom Limited