Financials US Nuclear Corp.

Equities

UCLE

US91733U1060

Industrial Machinery & Equipment

Market Closed - OTC Markets 02:40:36 2024-05-31 pm EDT 5-day change 1st Jan Change
0.087 USD -13.00% Intraday chart for US Nuclear Corp. -13.00% +56.76%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 7.632 13.72 4.672 5.685 2.262 2.225
Enterprise Value (EV) 1 7.342 13.62 5.27 6.349 3.741 4.309
P/E ratio -2.99 x -4.28 x -1.14 x -2.84 x -1.07 x -0.56 x
Yield - - - - - -
Capitalization / Revenue 2.1 x 3.88 x 2.66 x 2.66 x 1.08 x 1 x
EV / Revenue 2.02 x 3.85 x 3.01 x 2.97 x 1.79 x 1.93 x
EV / EBITDA -5.88 x -5.54 x -2.53 x -4.67 x -2.51 x -2.63 x
EV / FCF 13.7 x 10.7 x 226 x 60 x -6.78 x 14.6 x
FCF Yield 7.29% 9.36% 0.44% 1.67% -14.7% 6.86%
Price to Book 3.81 x 8.73 x 5.53 x 12.9 x -6.81 x -1.12 x
Nbr of stocks (in thousands) 16,960 18,540 25,675 28,353 30,164 40,099
Reference price 2 0.4500 0.7400 0.1820 0.2005 0.0750 0.0555
Announcement Date 4/17/19 7/2/20 7/29/21 4/15/22 5/12/23 5/10/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3.635 3.54 1.753 2.138 2.091 2.231
EBITDA 1 -1.248 -2.458 -2.082 -1.36 -1.493 -1.639
EBIT 1 -1.308 -2.46 -2.084 -1.362 -1.496 -1.642
Operating Margin -35.98% -69.48% -118.89% -63.72% -71.53% -73.58%
Earnings before Tax (EBT) 1 -2.407 -3.161 -3.538 -1.877 -2.043 -3.434
Net income 1 -2.407 -3.161 -3.538 -1.877 -2.043 -3.434
Net margin -66.23% -89.28% -201.83% -87.79% -97.68% -153.91%
EPS 2 -0.1507 -0.1727 -0.1602 -0.0705 -0.0698 -0.1000
Free Cash Flow 1 0.5349 1.275 0.0233 0.1058 -0.5515 0.2957
FCF margin 14.72% 36.02% 1.33% 4.95% -26.37% 13.26%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/17/19 7/2/20 7/29/21 4/15/22 5/12/23 5/10/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 0.6 0.66 1.48 2.08
Net Cash position 1 0.29 0.1 - - - -
Leverage (Debt/EBITDA) - - -0.2873 x -0.4883 x -0.9904 x -1.272 x
Free Cash Flow 1 0.53 1.28 0.02 0.11 -0.55 0.3
ROE (net income / shareholders' equity) -145% -171% -278% -291% -4,395% 295%
ROA (Net income/ Total Assets) -27.2% -44.7% -43.4% -32.1% -31.4% -34.4%
Assets 1 8.838 7.069 8.143 5.848 6.511 9.983
Book Value Per Share 2 0.1200 0.0800 0.0300 0.0200 -0.0100 -0.0500
Cash Flow per Share 2 0.0600 0.0500 0.0100 0.0100 0 0
Capex 1 0.01 0 - 0.01 - 0
Capex / Sales 0.16% 0.1% - 0.3% - 0.04%
Announcement Date 4/17/19 7/2/20 7/29/21 4/15/22 5/12/23 5/10/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. UCLE Stock
  4. Financials US Nuclear Corp.