Financials Updater Services Limited

Equities

UDS

INE851I01011

Business Support Services

End-of-day quote NSE India S.E. 06:00:00 2024-05-17 pm EDT 5-day change 1st Jan Change
329.6 INR +0.73% Intraday chart for Updater Services Limited +7.62% -2.18%

Valuation

Fiscal Period: March 2024 2025 2026
Capitalization 1 22,066 - -
Enterprise Value (EV) 1 17,942 17,825 17,506
P/E ratio 32.4 x 18.5 x 13.4 x
Yield - - -
Capitalization / Revenue 0.88 x 0.75 x 0.63 x
EV / Revenue 0.71 x 0.6 x 0.5 x
EV / EBITDA 11.6 x 8.66 x 6.77 x
EV / FCF 24.6 x 31 x 14.7 x
FCF Yield 4.06% 3.23% 6.81%
Price to Book 2.56 x 2.25 x 1.93 x
Nbr of stocks (in thousands) 66,948 - -
Reference price 2 329.6 329.6 329.6
Announcement Date - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2023 2024 2025 2026
Net sales 1 - 25,209 29,505 34,939
EBITDA 1 - 1,546 2,059 2,587
EBIT 1 - 991 1,462 1,957
Operating Margin - 3.93% 4.96% 5.6%
Earnings before Tax (EBT) 1 - 855.3 1,553 2,146
Net income 1 357.9 678.3 1,186 1,641
Net margin - 2.69% 4.02% 4.7%
EPS 2 6.700 10.17 17.80 24.63
Free Cash Flow 1 - 729 575 1,192
FCF margin - 2.89% 1.95% 3.41%
FCF Conversion (EBITDA) - 47.14% 27.92% 46.07%
FCF Conversion (Net income) - 107.47% 48.48% 72.64%
Dividend per Share - - - -
Announcement Date 7/24/23 - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2023 2024 2025 2026
Net Debt 1 - - - -
Net Cash position 1 - 4,124 4,241 4,560
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 1 - 729 575 1,192
ROE (net income / shareholders' equity) - 10.5% 13% 15.2%
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share 2 - 129.0 146.0 171.0
Cash Flow per Share 2 - 9.900 8.300 12.90
Capex 1 - 440 398 465
Capex / Sales - 1.74% 1.35% 1.33%
Announcement Date 7/24/23 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
329.6 INR
Average target price
446.7 INR
Spread / Average Target
+35.52%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. UDS Stock
  4. Financials Updater Services Limited
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW